| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,919 | 9,305 | 3,045 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 734,580 | L | 0 | 0 | |||||
| DEPRECIABLE ASSETS | 2010-12-30 | 4,477,001 | 3,432,801 | SL | 0 % | 102,855 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2100 SHRS AT&T INC | 74,256 | 74,256 |
| 364 SHRS ANADARKO PETROLEUM | 39,847 | 39,847 |
| 16 SHRS BP PLC | 844 | 844 |
| 535 SHRS BANK OF AMERICA | 10,443 | 10,443 |
| 448 SHRS BANK OF AMERICA | 6,886 | 6,886 |
| 1700 SHRS BRISTOL MYERS SQUIBB | 82,467 | 82,467 |
| 1000 SHRS CENTERPOINT ENERGY | 25,540 | 25,540 |
| 400 SHRS CHEVRON CORP | 52,220 | 52,220 |
| 2200 SHRS CLECO CORP NEW | 129,690 | 129,690 |
| 456 SHRS CONOCOPHILLIPS | 39,093 | 39,093 |
| 234 SHRS DUPONG EIDE | 15,313 | 15,313 |
| 104 SHRS OF DUKE ENERGY CORP | 7,716 | 7,716 |
| 511 SHRS OF EXELON CORP | 18,641 | 18,641 |
| 60 SHRS FRONTIER COMMUNICATIONS | 350 | 350 |
| 1900 SHRS GENERAL ELECTRIC CO | 49,932 | 49,932 |
| 485 SHRS GOLDMAN SACHS GROUP | 9,899 | 9,899 |
| 530 SHRS HSBC USA INC | 11,999 | 11,999 |
| 510 SHRS MORGAN STANLEY DEP | 10,317 | 10,317 |
| 200 SHRS JOHNSON & JOHNSON | 20,924 | 20,924 |
| 206 SHRS MERCK & COMPANY | 11,917 | 11,917 |
| 200 SHRS PEPSICO | 17,868 | 17,868 |
| 300 SHRS PFIZER | 8,904 | 8,904 |
| 228 SHRS PHILLIPS 66 | 18,338 | 18,338 |
| 200 SHRS PROCTOR & GAMBLE | 15,718 | 15,718 |
| 520 SHRS SANTANDER FINANCE | 10,920 | 10,920 |
| 156 SHRS SPECTRA ENERGY | 6,627 | 6,627 |
| 4920 SHRS OF TCW STRATEGIC INCOME | 27,159 | 27,159 |
| 490 SHRS BANCORP | 10,878 | 10,878 |
| 537 SHRS VERIZON COMMUNICATIONS | 26,275 | 26,275 |
| 596 SHRS VODAFONE GROUP PLC | 19,901 | 19,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,856 | 1,571 | 514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIQUOR LICENSE | 5,186 | 5,186 | 5,186 |
| INTERCOMPANY RECEIVABLE | 390 | 9 | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION | 83,964 | 41,526 | 2,931 | |
| THEATER OVERHEAD | 55,206 | 55,206 | 0 | |
| PAYROLL PROCESSING FEES | 13,000 | 7,150 | 2,340 | |
| ORGANIZATION ACTIVITY | 233,679 | 0 | 233,679 | |
| INSURANCE | 108,698 | 63,045 | 18,479 | |
| BANK CHARGES | 6,217 | 3,420 | 1,119 | |
| CREDIT CARD FEES | 12,985 | 7,142 | 2,337 | |
| COMPUTER PROGRAMS | 2,249 | 1,237 | 405 | |
| EQUIPMENT RENTAL | 35,009 | 19,255 | 6,302 | |
| OFFICE | 16,695 | 9,182 | 3,005 | |
| FOOD + BEVERAGE COSTS | 180,552 | 0 | 0 | |
| CATERING EXPENSE | 369,408 | 0 | 0 | |
| MISCELLANEOUS | 6,658 | 3,664 | 1,197 | |
| SECURITY | 10,259 | 5,642 | 1,847 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXEMPT PURPOSE PROGRAMS | 207,007 | 207,007 | |
| OTHER INCOME | 32,000 | 32,000 | |
| CATERING REVENUE | 1,179,143 | 1,179,143 | |
| PERSONAL PROPERTY RENTAL | 7,923 | 7,923 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 94,460 | 94,460 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 95,896 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTERCOMPANY PAYABLE | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,000 | 1,650 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 106,374 | 56,880 | 7,487 | |
| PERMITS AND FEES | 4,634 | 2,548 | 834 | |
| PROPERTY TAXES | 53,864 | 31,241 | 9,157 | |
| INCOME TAX EXPENSE | 15,313 | 0 | 0 |