| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 45,890 | 0 | 46,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 115,655,534 | 115,655,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY INVESTMENTS | FMV | 3,188,461 | 3,188,461 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 877 | 0 | 877 | |
| MEMBERSHIP | 6,953 | 0 | 6,651 | |
| OFFICE EXPENSES | 43,045 | 0 | 43,201 | |
| EVENT EXPENSE | 16,124 | 0 | 16,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 507,206 | 306,005 |
| ACCRUED FEDERAL EXCISE TAX | 230,751 | 7,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 924,606 | 924,606 | 0 | |
| SOFTWARE | 5,701 | 0 | 6,279 | |
| OTHER CONSULTANTS | 92,244 | 0 | 100,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 66,666 | 0 | 0 | |
| FOREIGN TAXES | 1,440 | 1,440 | 0 | |
| PAYROLL TAXES | 27,886 | 7,250 | 27,886 |