| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RET | 50,000 | 48,241 |
| GOLDMAN SACHS COMM STRAT | ||
| ISHARES BARCLAYS TIPS | 23,732 | 22,402 |
| ISHARES JPMORGAN USD EMERG MKT | ||
| LOOMIS SAYLES STRATEGIC ALPHA | 50,000 | 47,201 |
| NUVEEN HIGH INCOME | 50,000 | 54,416 |
| NUVEEN STRATEGIC INCOME | 182,114 | 211,975 |
| PIMCO TOTAL RETURN | ||
| TCW EMERGING MKTS INCOME | ||
| BAIRD AGGREGATE BOND FUND | 50,000 | 50,046 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 1,794 | 4,502 |
| APPLE | 2,239 | 23,180 |
| AT&T | 5,022 | 5,039 |
| BRISTOL MYERS | 6,039 | 11,806 |
| CATERPILLAR | 3,839 | 4,485 |
| CHEVRON | 11,847 | 19,071 |
| CONOCOPHILLIPS | 5,869 | 6,906 |
| DU PONT | 2,455 | 4,806 |
| GENERAL ELECTRIC | 2,814 | 2,097 |
| JOHNSON & JOHNSON | 6,591 | 10,457 |
| MCDONALDS | ||
| PEPSICO | 3,748 | 6,241 |
| PFIZER | 5,479 | 7,725 |
| PROCTER & GAMBLE | 3,510 | 5,921 |
| AMGEN INC | 2,996 | 7,965 |
| INTERNATIONAL BUSINESS MACHINE | 6,434 | 8,022 |
| PEABODY ENERGY | ||
| QUALCOMM INC | 4,220 | 7,433 |
| SCHLUMBERGER LTD | ||
| ABBVIE INC | 1,945 | 6,544 |
| PHILLIPS 66 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EMERGING MKTS | AT COST | 24,000 | 23,279 |
| NUVEEN DIVIDEND VALUE FUND | AT COST | 15,000 | 19,833 |
| NUVEEN INTL SELECT FD | |||
| NUVEEN REAL ESTATE SECS | AT COST | 11,166 | 18,106 |
| T ROWE PRICE SM CAP VAL | AT COST | 25,000 | 38,855 |
| ABERDEEN FDS EMERGN MKT | |||
| E I I INTL PPTY | |||
| GOLDMAN SACHS M C VALUE | |||
| HIGHLAND LONG SHORT EQUITY | AT COST | 19,185 | 20,182 |
| T ROWE PRICE INTL GR&INC | |||
| NUVEEN INTERNATIONAL GROWTH I | AT COST | 56,956 | 73,999 |
| SALIENT MP ENERGY INFRASTRUCTU | AT COST | 15,000 | 14,933 |
| T ROWE PRICE EUROPEAN STOCK | AT COST | 50,000 | 49,724 |
| T ROWE PRICE MID CAP VALUE FD | AT COST | 40,000 | 39,642 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 50,000 | 51,961 |
| VANGUARD GLOBAL EX US REAL EST | AT COST | 10,325 | 9,366 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 264 | 264 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 236 | 236 | 0 |