| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 217,241 | 228,815 |
| HARBOR INTERNATINAL FUND | AT COST | 35,399 | 33,554 |
| HARRIS ASSOC INVT TR | AT COST | 27,869 | 33,881 |
| DREYFUS INTERNATIONAL STOCK FUND | AT COST | 30,531 | 33,630 |
| ISHARES RUSSELL 2000 ETF | AT COST | 25,696 | 38,398 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 17,400 | 38,324 |
| SPDR S&P 500 ETF TRUST | AT COST | 94,796 | 143,056 |
| SPDR MIDCAP TRUST SERIES 1 ETF | AT COST | 42,701 | 69,160 |
| SPDR ENERGY SELECT FUND ETF | AT COST | 20,572 | 22,956 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 74,936 | 84,816 |
| ISHARES S&P 500 VALUE ETF | AT COST | 75,121 | 82,518 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 124,438 | 138,643 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 49,800 | 50,840 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 50,170 | 52,681 |
| VOYA REAL ESTATE FUND CLASS I | AT COST | 25,209 | 32,660 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,817 | 4,817 | 0 | |
| PROGRAM EXPENSES | 3,764 | 0 | 3,764 | |
| REGISTRATION FEE | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 154 | 154 | 0 |