| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST | FMV | 6 | 1,137,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,587 | 2,690 | 897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM XTO ENERGY | 539 | ||
| DUE FROM STONE ENERGY | 1 | ||
| DUE FROM ALTA MESA | 13,517 | ||
| DUE FROM ENERVEST | 72 | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 561 | 421 | 140 | |
| ACCRUAL TO CASH | 72 | 72 | ||
| BANK CHARGES | 79 | 79 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS | 284,512 | 284,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,663 | 1,997 | 666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,675 | 2,675 | ||
| EXCISE TAX ON INVESTMENT INCOME | 7,734 | |||
| SEVERENCE TAX | 29,710 | 29,710 |