| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,746 | 0 | 0 | 10,746 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL COMPUTER | 2011-07-31 | 995 | 498 | SL | 20.00 % | 199 | |||
| SOFTWARE ADOBE SYSTEMS | 2012-10-10 | 1,535 | 461 | SL | 20.00 % | 307 | |||
| OFFICE FURNITURE AMAZON | 2012-01-31 | 1,910 | 573 | SL | 20.00 % | 382 | |||
| DELL COMPUTERS | 2012-06-30 | 4,304 | 1,291 | SL | 20.00 % | 861 | |||
| DELL COMPUTER | 2013-04-30 | 1,202 | 120 | SL | 20.00 % | 240 | |||
| DELL COMPUTER | 2013-09-30 | 899 | 90 | SL | 20.00 % | 180 | |||
| OFFICE FURNITURE | 2013-11-30 | 3,267 | 327 | SL | 20.00 % | 653 | |||
| WINDOWS AND DOORS | 2014-02-14 | 4,200 | SL | 2.25 % | 94 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,267 | 980 | 2,287 | 2,287 |
| Machinery and Equipment | 10,845 | 5,202 | 5,643 | 5,643 |
| Improvements | 4,200 | 94 | 4,106 | 4,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 212 | 0 | 0 | 212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit - Rent | 19,581 | 19,581 | 19,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 12 | ||
| EMPLOYEE BENEFITS | 6,250 | 6,250 | ||
| INSURANCE | 1,428 | 1,428 | ||
| MEALS | 1,763 | 1,763 | ||
| OFFICE SUPPLIES | 2,604 | 2,604 | ||
| PUBLIC AWARENESS & COMMUNICATION | 50,047 | 50,047 | ||
| RECRUITING | 1,140 | 1,140 | ||
| TELEPHONE | 5,385 | 5,385 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,834 | 226 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 125,615 | 0 | 0 | 125,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 35,521 | 35,521 |