| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO ACCOUNTING FEES | 200 | 0 | 200 | |
| VOGEL CONSULTING FEES | 4,483 | 0 | 4,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TEMPLETON INTERNATIONAL FOREIGN EQUITY | 86,695 | 172,285 | 196,262 |
| EAGLE MID CAP GROWTH (HAGAX) | 134,228 | 154,573 | 217,786 |
| KINETICS PARADIGM FUND (WWNPX) | 114,827 | 85,249 | 143,439 |
| HARBOR INTERNATIONAL FUND (HAINX) | 224,014 | 182,112 | 206,849 |
| JANUS INSTITUTIONAL AGGRESSIVE GROWTH PORTFOLIO | 368,419 | 392,380 | 397,178 |
| HARDING LOEVNER EMERGING MARKETS (HLEMX) | 100,426 | 104,928 | 93,101 |
| SANDALWOOD OVERSEAS FUND SPC CLASS B | 402,099 | 402,099 | 517,148 |
| DIAMOND HILL LONG-SHORT A | 125,948 | 126,029 | 167,132 |
| MERGER FUND | 128,514 | 133,531 | 133,739 |
| JENSEN FUND CLASS J | 108,840 | 117,231 | 173,194 |
| PERMAMENT PORTFOLIO | 109,945 | 0 | 0 |
| WHV INTERNATIONAL EQUITY | 106,645 | 107,704 | 100,977 |
| BMO SMALL CAP | 130,138 | 125,715 | 121,663 |
| FMI LARGE CAP | 422,999 | 439,646 | 552,300 |
| HOMESTEAD SMALL COMPANY STOCK | 65,408 | 67,538 | 104,922 |
| GATEWAY FUND A | 115,766 | 117,350 | 124,319 |
| WESTMINSTER II | 0 | 1,982 | 3,044 |
| DEUTSCHE GLOBAL | 0 | 52,470 | 50,747 |
| T ROWE PRICE REAL ASSETS | 0 | 50,716 | 46,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 25 | 0 | 25 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 JANUS INSTITUTIONAL CONCENTRATED GROWTH | 3,692 | 3,692 | 0 | |
| MISCELLANEOUS EXPENSES | 100 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JANUS INSTITUTIONAL AGGRESSIVE GROWTH | 4 | 4 | 4 |
| WESTMINSTER II - ORDINARY INCOME | 9,751 | 9,751 | 9,751 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO CUSTODY FEES | 624 | 624 | 0 | |
| VOGEL CONSULTING FEES | 23,927 | 23,927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - BMO | 1,164 | 1,164 | 0 | |
| FOREIGN TAXES - FROM K-1 - JANUS INSTITUATIONAL CONCENTRATED GROWTH | 60 | 60 | 0 | |
| FEDERAL INCOME TAXES | 4,291 | 0 | 0 |