| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,750 | 24,438 | 4,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FUND OF FUNDS | AT COST | 1,540,992 | 119,203 |
| MUTUAL FUNDS | AT COST | 14,327,022 | 18,532,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,300 | 2,915 | 2,385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 5,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND MANAGEMENT FEE | 82,625 | 41,313 | 41,312 | |
| STAFF SUPPORT | 7,000 | 3,500 | 3,500 | |
| INSURANCE | 4,933 | 2,467 | 2,466 | |
| MEETINGS & TRAVEL | 3,051 | 1,677 | 1,374 | |
| FILING FEE | 250 | 125 | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 5,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON FORM 990-PF | 13,521 | 0 | 0 |