| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 340 | 340 | ||
| CPA | 3,750 | 3,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY - EQUITY SECURITIES | 4,694,884 | 4,806,527 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS INVESTMENTS | AT COST | 1,539,597 | 3,766,000 |
| FIDELITY - OTHER INVESTMENTS | AT COST | 2,005,936 | 2,018,741 |
| FIDELITY - MUTUAL FUNDS | AT COST | 638,077 | 614,652 |
| WELCH & FORBES - MUTUAL FUNDS | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INTANGIBLE DRILLING COSTS | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL ROYALTY RECEIVABLE | |||
| WINDSOR PROJECT | 385,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OIL REVENUE DEDUCTIONS-WILLIA | 77,229 | 77,229 | ||
| OIL REVENUE DEDUCTIONS-SHERMA | 15,206 | 15,206 | ||
| BANK FEES | 356 | 356 | ||
| INSURANCE | 894 | 894 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 509,346 | 509,346 | |
| STATE TAX REFUND-COLORADO | 6,054 | ||
| FEDERAL TAX REFUND | 1,023 | ||
| BANKRUPCY LIQUIDATION PAYMENT | 3,974 | ||
| GRANT RETURN | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT ON OPTION TO PURCHASE LAND | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 151 | 151 | ||
| APPRAISAL | 1,525 | 1,525 | ||
| INVESTMENT COUNSEL | 19,005 | 19,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-FEDERAL | 4,884 | 4,884 | ||
| TAXES-MASS PC | 250 | 250 | ||
| FOREIGN TAX PAID PER FIDELITY 10 | 799 | 799 |