| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,650 | 0 | 1,650 | 1,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPETING | 2004-06-17 | 71,669 | 71,669 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SEAT REUPHOLSTERING | 2004-07-27 | 101,809 | 101,796 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2004-08-16 | 11,731 | 11,731 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SOUND EQUIPMENT | 2005-01-15 | 176,680 | 176,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PIPE ORGAN RESTORATION | 2006-06-14 | 11,595 | 11,592 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FREIGHT ELEVATOR | 2007-09-01 | 549,891 | 497,521 | SL | 7.000000000000 | 52,370 | 0 | 52,370 | |
| MOTORIZED LIFT | 2008-09-01 | 26,450 | 20,155 | SL | 7.000000000000 | 3,779 | 0 | 3,779 | |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 2008-09-01 | 9,305 | 1,275 | SL | 39.000000000000 | 239 | 0 | 239 | |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 2008-09-01 | 21,160 | 16,123 | SL | 7.000000000000 | 3,023 | 0 | 3,023 | |
| CHANDELIER LIFT WORK (MCBAIN) | 2008-09-01 | 31,741 | 4,341 | SL | 39.000000000000 | 814 | 0 | 814 | |
| CHANDELIER REWIRING | 2008-09-01 | 13,889 | 10,581 | SL | 7.000000000000 | 1,984 | 0 | 1,984 | |
| CONCESSION STAND REFRIGERATOR | 2009-09-15 | 1,594 | 1,382 | SL | 5.000000000000 | 212 | 0 | 212 | |
| CONCESSION STAND RENOVATIONS | 2009-10-16 | 4,380 | 467 | SL | 39.000000000000 | 112 | 0 | 112 | |
| OVERSTAGE LIGHTING & WINCH SYSTEM | 2014-10-31 | 116,556 | SL | 39.000000000000 | 498 | 0 | 498 | ||
| SAFETY RAILS | 2014-10-31 | 12,260 | SL | 7.000000000000 | 292 | 0 | 292 | ||
| CHAIRS IN BOXES | 2014-10-31 | 30,936 | SL | 7.000000000000 | 737 | 0 | 737 | ||
| INTERIOR SIGNAGE | 2014-10-31 | 6,318 | SL | 5.000000000000 | 211 | 0 | 211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPETING | 71,669 | 71,669 | 0 | |
| SEAT REUPHOLSTERING | 101,809 | 101,796 | 13 | |
| FLOORING | 11,731 | 11,731 | 0 | |
| SOUND EQUIPMENT | 176,680 | 176,680 | 0 | |
| PIPE ORGAN RESTORATION | 11,595 | 11,592 | 3 | |
| FREIGHT ELEVATOR | 549,891 | 549,891 | 0 | |
| MOTORIZED LIFT | 26,450 | 23,934 | 2,516 | |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 9,305 | 1,514 | 7,791 | |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 21,160 | 19,146 | 2,014 | |
| CHANDELIER LIFT WORK (MCBAIN) | 31,741 | 5,155 | 26,586 | |
| CHANDELIER REWIRING | 13,889 | 12,565 | 1,324 | |
| CONCESSION STAND REFRIGERATOR | 1,594 | 1,594 | 0 | |
| CONCESSION STAND RENOVATIONS | 4,380 | 579 | 3,801 | |
| OVERSTAGE LIGHTING & WINCH SYSTEM | 116,556 | 498 | 116,058 | |
| SAFETY RAILS | 12,260 | 292 | 11,968 | |
| CHAIRS IN BOXES | 30,936 | 737 | 30,199 | |
| INTERIOR SIGNAGE | 6,318 | 211 | 6,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,660 | 0 | 1,660 | 1,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONDO | 229,121 | 229,121 | 229,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCATED SALARIES - REPAIRS & MAINTENANCE | 9,194 | 0 | 9,194 | 9,194 |
| COMMON AREA EXPENSE | 22,000 | 0 | 22,000 | 22,000 |
| FEES/LICENSES | 198 | 0 | 198 | 198 |
| INSURANCE | 35,738 | 0 | 35,738 | 35,738 |
| OFFICE/OTHER | 220 | 0 | 220 | 220 |
| OUTREACH PROGRAM | 3,919 | 0 | 3,919 | 3,919 |
| BUILDING REPAIRS | 6,752 | 0 | 6,752 | 6,752 |
| MUSIC HALL RENOVATIONS | 10,018 | 0 | 10,018 | 10,018 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TROY SAVINGS BANK CHARITABLE FOUNDATION | 7,720 | 4,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHITECT | 1,200 | 0 | 1,200 | 1,200 |