| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 6,000 | 3,000 | 3,000 | |
| TAX PREPERATION | 2,800 | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 3.55% | 100,000 | 102,735 |
| CISCO SYSTEMS INC. 5.5% | 59,637 | 63,301 |
| CON EDISON NY 5.375% | 101,021 | 104,386 |
| CREDIT SUISSE 5.125% | 100,809 | 102,651 |
| GENERAL ELECTRIC CO 5.25% | 149,426 | 166,397 |
| GOLDMAN SACHS GROUP 5.75% | 99,280 | 107,304 |
| GOLDMAN SACHS GROUP 5% | ||
| GOLDMAN SACHS GROUP 3.6% | 100,000 | 104,297 |
| ORACLE CORP 5.75% | 100,689 | 113,046 |
| PROCTOR & GAMBLE 3.5% | 101,043 | 100,364 |
| GOLDMAN SACHS GROUP 5.25% | 49,584 | 56,433 |
| RBS 3.125% | 100,000 | 100,502 |
| WACHOVIA CORP 5.75% | 100,005 | 110,403 |
| MORGAN STANLEY 5.50% | 145,125 | 170,232 |
| ISHARES TIPS BOND FUND | 545,158 | 562,850 |
| WALMART STORES INC 3.20% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC. | 157,394 | 156,529 |
| ABBOTT LABS | 28,678 | 56,275 |
| AUTOMATIC DATA PROCESSING INC. | 52,672 | 121,720 |
| BANK OF NEW YORK MELLON CORP | ||
| BAXTER INTERNATIONAL INC. | 33,727 | 65,961 |
| BECTON DICKINSON & CO | 29,466 | 73,755 |
| BOEING | 34,312 | 58,491 |
| CATERPILLAR INC | 46,864 | 137,295 |
| CENTERPOINT ENERGY INC | 90,818 | 164,010 |
| CHEVRON CORP | 69,848 | 120,594 |
| ABBVIE INC. | 31,099 | 81,800 |
| BRISTOL MYERS SQUIBB | 86,091 | 177,090 |
| CSX CORPORATION | 14,148 | 18,115 |
| COCA COLA CO | 78,797 | 155,370 |
| COLGATE PALMOLIVE | 64,676 | 159,137 |
| CONOCOPHILLIPS | 80,127 | 123,617 |
| DOMINION RESOURCES | 26,071 | 48,831 |
| EMERSON ELECTRIC | 57,128 | 89,509 |
| ENTERGY CORPOATION | 55,970 | 69,984 |
| EXELON CORP | 60,076 | 40,417 |
| EXXON MOBIL CORP | 63,027 | 94,761 |
| GENERAL DYNAMICS CORP | 55,168 | 137,620 |
| GENERAL MILLS INC | 32,783 | 74,662 |
| GLAXO SMITHKLINE ADR | 22,417 | 17,096 |
| HOME DEPOT INC. | 23,659 | 104,970 |
| INTEL CORP | 64,707 | 152,418 |
| INTL BUSINESS MACH | 40,770 | 80,220 |
| JPMORGAN CHASE | 21,862 | 51,941 |
| JOHNSON & JOHNSON | 91,346 | 155,286 |
| KELLOGG COMPANY | 10,342 | 13,088 |
| KIMBERLY CLARK | 65,358 | 115,540 |
| ELI LILLY & CO | 135,487 | 244,225 |
| LOCKHEED MARTINN CORP | 41,976 | 132,873 |
| LOWES COPMANIES INC | 16,166 | 34,400 |
| MCDONALDS CORP | 82,277 | 159,290 |
| MERCK & CO, INC | 56,153 | 85,185 |
| MICROSOFT | 52,913 | 106,835 |
| NEXTERA ENERGY | 122,803 | 233,838 |
| PEPSICO INC | 79,743 | 134,275 |
| PFIZER INC | 86,413 | 155,750 |
| PHILLIPS 66 | 25,265 | 64,172 |
| PRAXAIR | 40,290 | 106,887 |
| PROCTOR & GAMBLE | 90,484 | 152,120 |
| QUALCOMM INC | 29,697 | 49,429 |
| SOUTHERN CO | 60,424 | 95,765 |
| TARGET CORP | 35,927 | 50,860 |
| 3M CO COM | 65,461 | 164,320 |
| UNITED TECHNOLOGIES | 72,044 | 159,850 |
| VERIZON | 125,240 | 167,239 |
| WALMART STORES | 72,052 | 128,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A & W, LLC | AT COST | 1,157 | 1,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEES | 250 | 125 | 125 | |
| POSTAGE | 227 | 113 | 114 | |
| INSURANCE | 1,318 | 659 | 659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| A&W LLC ID 56-2408305 | 232 | 232 | 232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,844 | 25,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 1,700 | |||
| WEST VIRGINIA WITHHOLDING TAX | 14 | 14 |