| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAYASHI WAYLAND | 2,475 | 2,475 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF-COTTAGE | 1998-05-07 | 11,426 | 4,578 | SL | 2.56 % | 293 | |||
| ROOF-TEA ROSE | 2006-05-15 | 18,617 | 3,638 | SL | 2.56 % | 477 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED TECHNOLOGIES CORP | 35,469 | 46,000 |
| CROSS TIMBERS ROYALTY TRUST | 5,048 | 1,732 |
| MESABI TRUST CBI | 5,079 | 3,456 |
| NORTH EUROPEAN OIL RTY TR CBI | 4,754 | 1,520 |
| PERMIAN BASIN ROYALTY TRUST | 4,123 | 1,671 |
| PLUM CREEK TIMBER CO INC REI | 3,199 | 4,279 |
| SABINE ROYALTY TRUST | 7,477 | 6,262 |
| NORTHWESTERN CORPORATION | 33,034 | 56,580 |
| A T & T INC | 31,477 | 33,590 |
| NOVO NORDISK A/S DR | 31,068 | 52,900 |
| ORACLE CORP | 30,865 | 40,473 |
| HONEYWELL INT'L INC. | 29,834 | 49,960 |
| PROCTOR & GAMBLE | 27,346 | 36,436 |
| ONEOK PARTNERS LP | 28,158 | 27,741 |
| SCHLUMBERGER LTD | 24,744 | 25,623 |
| BRISTOL MYERS SQUIBB CO | 20,380 | 23,612 |
| EATON CORP PLC SHS | 25,451 | 27,184 |
| JOHNSON & JOHNSON | 20,413 | 20,914 |
| KINDER MORGAN INCORP | 32,771 | 33,383 |
| KRAFT FOODS GROUP INC COM | 17,287 | 18,798 |
| NEXTERA ENERGY INC COM | 19,510 | 21,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COHEN&STEERS REIT ETF | AT COST | 14,901 | 38,736 |
| TEMPLETON EMG MKT INCM FD | AT COST | 11,376 | 11,340 |
| ISHARES MSCI EAFE INDEX | AT COST | 16,125 | 21,902 |
| S&P 500 INDEX FUND | AT COST | 24,686 | 57,924 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 7,939 | 22,444 |
| ISHARES ASIA DEVELOPED RE ETF | AT COST | 6,935 | 11,322 |
| ISHARES INTERNATIONAL DVLP RE | AT COST | 7,695 | 12,016 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 60,043 | 38,986 | 21,057 | 679,200 |
| Land | 50,000 | 50,000 | 452,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,559 | 6,559 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 273 | 273 | ||
| MS FEES | 200 | 200 | ||
| Rental Expenses | 6,190 | 6,190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTION | 344 | ||
| PARTNERSHIP DISTRIBUTIONS | 1,030 | ||
| ROYALTY OTHER INCOME/LOSS | 4,956 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPT OF JUSTICE | 50 | 50 | ||
| FEDERAL | 2,410 | 2,410 | ||
| FOREIGN TAXES - MORGAN STANLEY | 482 | 482 | ||
| SEC OF STATE | 10 | 10 |