| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 1,750 | 0 | 0 | 1,750 |
| ACCOUNTING FEES | 7,700 | 0 | 0 | 7,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1982-12-31 | 22,311 | 22,311 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 1982-12-31 | 88,134 | 88,134 | 0 | 0 | 0 | |||
| SPRINKLER SYSTEM | 1979-07-01 | 12,481 | 12,481 | SL | 20 | 0 | 0 | 0 | |
| NATURE TRAIL | 1983-07-01 | 720 | 720 | SL | 20 | 0 | 0 | 0 | |
| 2 WOODEN BUILDINGS | 1983-07-01 | 1,300 | 1,300 | SL | 20 | 0 | 0 | 0 | |
| RENOVATION-MAINT COST | 1983-07-01 | 1,200 | 1,200 | SL | 20 | 0 | 0 | 0 | |
| GREENHOUSE | 1983-07-01 | 25,683 | 25,683 | SL | 20 | 0 | 0 | 0 | |
| BUILDING-LOCKERLY HALL | 1998-09-30 | 339,300 | 138,245 | SL | 39 | 3,130 | 0 | 0 | |
| FURNISHINGS-LOCKERLY HALL | 1998-09-30 | 364,460 | 277,901 | SL | 20 | 18,223 | 0 | 0 | |
| APPL & EQ-LOCKERLY HALL | 1998-09-30 | 86,676 | 86,676 | SL | 10 | 0 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 1999-04-29 | 94,800 | 69,520 | SL | 20 | 4,740 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-18 | 4,740 | 3,278 | SL | 20 | 237 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-23 | 2,274 | 1,577 | SL | 20 | 114 | 0 | 0 | |
| DAM | 2000-12-27 | 13,314 | 8,763 | SL | 20 | 666 | 0 | 0 | |
| 3 PIANO COVERS | 2001-07-31 | 3,325 | 2,061 | SL | 20 | 166 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-01-01 | 30,000 | 19,500 | SL | 20 | 1,500 | 0 | 0 | |
| 3 PANEL PRINTINGS | 2001-03-31 | 7,000 | 4,463 | SL | 20 | 350 | 0 | 0 | |
| DOCK-WORLEY | 2001-03-31 | 1,100 | 701 | SL | 20 | 55 | 0 | 0 | |
| TRANSFORMERS ETC-WORLEY | 2001-07-31 | 30,000 | 18,625 | SL | 20 | 1,500 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-06-30 | 15,000 | 9,375 | SL | 20 | 750 | 0 | 0 | |
| WELLPUMPINSTALL-WORLEY | 2001-06-30 | 5,195 | 3,250 | SL | 20 | 260 | 0 | 0 | |
| HAND RAILS | 2003-11-30 | 450 | 235 | SL | 20 | 22 | 0 | 0 | |
| DR CHIPPER | 2003-12-22 | 2,344 | 2,344 | MACR | 3 | 0 | 0 | 0 | |
| ARBORETUM IMPROVEMENTS | 2003-12-31 | 4,034 | 2,121 | SL | 20 | 202 | 0 | 0 | |
| PARLOR GRAND PIANO | 2003-12-31 | 6,500 | 3,250 | SL | 20 | 325 | 0 | 0 | |
| WORLEY CENTER IMPROVEMENT | 2003-12-31 | 117,003 | 61,425 | SL | 20 | 5,850 | 0 | 0 | |
| BARN RENOVATION | 2008-01-01 | 19,754 | 5,577 | SL | 20 | 988 | 0 | 0 | |
| SAGE SOFTWARE | 2007-10-30 | 7,840 | 7,840 | SL | 5 | 0 | 0 | 0 | |
| KUBOTA TRACTOR AND BUCKET | 2008-07-30 | 19,725 | 11,058 | SL | 10 | 1,972 | 0 | 0 | |
| LAND | 1983-12-31 | 600,572 | 0 | NDA | 0 | 0 | 0 | ||
| PHILADELPHIA CLASSIC SOFA | 2008-11-04 | 16,500 | 8,800 | SL | 10 | 1,650 | 0 | 0 | |
| IMPROVEMENTS - PAINT | 2008-11-04 | 950 | 490 | SL | 10 | 95 | 0 | 0 | |
| HVAC UNIT | 2009-12-30 | 1,600 | 640 | SL | 10 | 160 | 0 | 0 | |
| 2 COMPUTERS | 2009-12-30 | 500 | 400 | SL | 5 | 100 | 0 | 0 | |
| 2 PROJECTOR SCREENS | 2009-12-31 | 300 | 240 | SL | 5 | 60 | 0 | 0 | |
| 6 BRASS STANCHIONS | 2009-12-30 | 600 | 480 | SL | 5 | 120 | 0 | 0 | |
| 4 VELVET & BRASS ROPES | 2009-12-30 | 120 | 96 | SL | 5 | 24 | 0 | 0 | |
| 6 PLASTIC STANCHIONS | 2009-12-30 | 200 | 160 | SL | 5 | 40 | 0 | 0 | |
| LOCKERLY HALL IMPROVEMENT | 2009-02-11 | 7,020 | 1,726 | SL | 20 | 351 | 0 | 0 | |
| PARKING AREA RENOVATION | 2009-01-26 | 12,950 | 3,183 | SL | 20 | 647 | 0 | 0 | |
| VACUUM CLEANER | 2009-07-27 | 400 | 353 | SL | 5 | 47 | 0 | 0 | |
| 08 GMC SIERRA HD PICKUP | 2009-07-31 | 22,000 | 19,066 | SL | 3 | 0 | 0 | 0 | |
| KUBOTA 27 HP 60 PRO DECK | 2010-07-28 | 13,872 | 4,855 | SL | 10 | 1,387 | 0 | 0 | |
| WALKWAYPICNIC TABLE IMPR | 2010-01-01 | 14,622 | 5,117 | SL | 10 | 1,462 | 0 | 0 | |
| SIGN-ANNE KING FEATURE | 2010-09-20 | 565 | 396 | SL | 5 | 113 | 0 | 0 | |
| ENTRANCE CONSTRUCTION | 2010-01-01 | 5,556 | 1,946 | SL | 10 | 556 | 0 | 0 | |
| HVAC INSTALLATION | 2010-08-16 | 1,500 | 525 | SL | 10 | 150 | 0 | 0 | |
| LAND-PRIDE RCR CUTTER ADJ BASIS | 2011-02-22 | 2,607 | 652 | SL | 10 | 261 | 0 | 0 | |
| ROADWAY RESURFACING | 2011-06-30 | 4,927 | 820 | SL | 15 | 328 | 0 | 0 | |
| GROUNDS ACCESS - WALKWAY | 2011-09-13 | 3,000 | 500 | SL | 15 | 200 | 0 | 0 | |
| LAND-PRIDE RCR 1860 ROTARY CUTTER | 2011-01-05 | 1,595 | 398 | SL | 10 | 159 | 0 | 0 | |
| LAND-PRIDE BB157 BOX BLADE | 2011-01-05 | 895 | 223 | SL | 10 | 89 | 0 | 0 | |
| STIHL HT101 POLE SAW | 2011-01-05 | 600 | 150 | SL | 10 | 60 | 0 | 0 | |
| KUBOTA BH92 BACK HOE | 2011-01-05 | 8,850 | 2,213 | SL | 10 | 885 | 0 | 0 | |
| 5X8 UTILITY TRAILER | 2011-01-20 | 1,020 | 255 | SL | 10 | 102 | 0 | 0 | |
| KUBOTA MOWER AND UTILTIY VEHICLE | 2012-01-10 | 16,326 | 2,449 | SL | 10 | 1,633 | 0 | 0 | |
| KUBOTA IMPLEMENTS | 2013-01-22 | 5,870 | 294 | SL | 10 | 587 | 0 | 0 | |
| TRAILER | 2013-04-16 | 3,713 | 186 | SL | 10 | 371 | 0 | 0 | |
| BED EDGER | 2011-02-14 | 2,889 | 1,011 | SL | 10 | 289 | 0 | 0 | |
| KUBOTA UTV | 2014-01-23 | 9,650 | 0 | SL | 10 | 483 | 0 | 0 | |
| STHIL ENGINE | 2014-01-23 | 300 | 0 | SL | 10 | 15 | 0 | 0 | |
| STIHL SAW | 2014-01-23 | 400 | 0 | SL | 10 | 20 | 0 | 0 | |
| EXMARK MOWER | 2014-01-23 | 1,150 | 0 | SL | 10 | 58 | 0 | 0 | |
| ELECT IMPROVEMENTS PICNIC AREA | 2014-09-17 | 5,250 | 0 | SL | 10 | 263 | 0 | 0 | |
| WALKWAY BEHIND ROSE HILL | 2014-06-30 | 5,613 | 0 | SL | 10 | 281 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TIAA CREF HIGH YIELD BOND FD R | 371,000 | 346,979 |
| VANGUARD GNMA FUND INVESTOR SH | 755,576 | 751,421 |
| VANGUARD INTERM TERM INVT GRD | 1,435,826 | 1,374,249 |
| SCH US DIV EQUITY ETF | 596,351 | 793,135 |
| SCH US MID CAP ETF | 662,727 | 918,432 |
| SCH US REIT ETF | 377,757 | 469,581 |
| SCHW EMG MKT EQ ETF | 375,085 | 347,267 |
| SCHW INTL EQ ETF | 1,107,503 | 1,165,767 |
| SCHW US LCAP ETF | 548,808 | 760,079 |
| SCHW US LCAP GRO ETF | 407,121 | 588,904 |
| SCHW US LCAP VAL ETF | 277,657 | 368,676 |
| SCHW US SCAP ETF | 261,708 | 358,004 |
| VANGUARD TOTAL INTL BD | 220,326 | 232,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 800 | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPITAL PROJECTS | 16,711 | 0 | 0 | 16,711 |
| RESTRICTED EXPENSES | 12,514 | 0 | 0 | 12,514 |
| INSURANCE | 20,358 | 0 | 0 | 20,358 |
| ARBORETUM DEVELOPMENT | 38,781 | 0 | 0 | 38,781 |
| OFFICE SUPPLIES | 7,505 | 0 | 0 | 7,505 |
| CONTRACT CLEANING AND LABOR | 9,154 | 0 | 0 | 9,154 |
| PROGRAM AND SPECIAL EVENT EXP | 11,630 | 0 | 0 | 11,630 |
| TECHNOLOGY AND WEBSITE | 8,446 | 0 | 0 | 8,446 |
| BOARD AND VOLUNTEER EXP | 1,540 | 0 | 0 | 1,540 |
| OTHER OFFICE ADMIN EXPENSES | 242 | 0 | 0 | 242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS AND SPECIAL EVENTS | 25,935 | 0 | 0 |
| CAPITAL GAIN DISTRIBUTIONS | 14,639 | 14,639 | 14,639 |
| Description | Amount |
|---|---|
| Name | Address |
|---|---|
| EJ GRASSMAN TRUST |
PO BOX 4470 Warren,NJ07059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,192 | 0 | 0 | 21,192 |