| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICE-WATKINS | 9,715 | 9,715 | ||
| TAX PREPARATION FEES | 3,200 | 3,200 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| REFORESTATION EXPE | 1997-12-17 | 10,000 | 10,000 | 7.0 | 10,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FOUR-WHEELER | 1997-10-07 | 6,925 | 6,925 | M5 | |||||
| FOUR-WHEELER TRAIL | 1997-10-07 | 417 | 417 | M5 | |||||
| AIR CONDITIONER | 1998-08-06 | 363 | 363 | M5 | |||||
| EQUIPMENT SHED | 1998-09-01 | 4,039 | 1,590 | M39 | 104 | ||||
| BOAT & TRAILER | 1998-01-15 | 750 | 749 | M5 | |||||
| CHAIN SAW | 1999-02-10 | 331 | 331 | M7 | |||||
| GRADER BLADE | 2001-04-02 | 744 | 742 | M7 | |||||
| FOUR WHEELER | 2001-08-17 | 6,598 | 6,598 | M7 | |||||
| STORAGE SHED | 2004-05-07 | 521 | 125 | M39 | 13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER AND LAND | 37,505 | 37,505 | 3,612,315 |
| CAPITALIZED REFORESTATION EXP | 222,907 | 192,907 | 192,907 |
| ACCUMULATED AMORTIZATION | -30,000 | -10,000 | -10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEAVER BOUNTY | 200 | 200 | 0 | 0 |
| BANK SERVICE CHARGE | 237 | 237 | 0 | 0 |
| UTILITIES | 1,397 | 1,397 | 0 | 0 |
| REPAIRS | 612 | 612 | 0 | 0 |
| TIMBER MANAGEMENT EXPENSE | 13,013 | 0 | 0 | 13,013 |
| MEALS | 103 | 103 | 0 | 0 |
| INSURANCE | 652 | 652 | 0 | 0 |
| RENT EXPENSE | 50 | 50 | 0 | 0 |
| SITE PREPARATION EXPENSE | 10,000 | 0 | 0 | 10,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 54,900 | 54,900 | |
| EXCISE TAX OVERPAYMENT FROM PRIOR YEAR | 4,236 | 0 | |
| INTEREST INCOME - IRS | 120 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 100 | 207 |
| PERFORMANCE BOND DEPOSIT | 21,370 | 17,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROP. TAXES - CLAY COUNTY | 7,132 | 7,132 | 0 | 0 |
| PROP. TAXES - OKTIBBEHA COUNTY | 2,543 | 2,543 | 0 | 0 |
| FICA TAX EXPENSE | 101 | 101 | 0 | 0 |
| PROP. TAXES - CITY | 5,606 | 5,606 | 0 | 0 |
| EXCISE TAXES | 1,444 | 0 | 0 | 0 |
| PRIOR YEAR OVERPAYMENT | 4,236 | 0 | 0 | 0 |