| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,105 | 3,553 | 0 | 3,552 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Electrical | 1999-10-01 | 33,130 | 13,230 | SL | 2.56 % | 849 | 849 | ||
| Heating and Air Condition | 1999-10-01 | 36,763 | 14,696 | SL | 2.56 % | 943 | 943 | ||
| Paving | 1999-10-01 | 13,252 | 11,072 | 150DB | 2.95 % | 391 | 391 | ||
| Building | 1999-10-01 | 239,049 | 95,510 | SL | 2.56 % | 6,129 | 6,129 | ||
| Roof | 1999-10-01 | 14,285 | 5,704 | SL | 2.56 % | 366 | 366 | ||
| Leasehold Improvements | 1999-10-01 | 64,882 | 25,931 | SL | 2.56 % | 1,664 | 1,664 | ||
| Computer | 2009-11-23 | 430 | 392 | 200DB | 5.76 % | 25 | |||
| Vehicle | 2012-02-28 | 29,416 | 15,296 | 200DB | 19.20 % | 5,648 | |||
| Building | 2012-02-28 | 436,600 | 20,523 | SL | 2.56 % | 9,795 | 9,795 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley - See Attached | 3,242,563 | 3,624,077 |
| Umpqua Investments Inc - See Attached | 23,638,904 | 27,293,001 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,439 | 10,992 | 447 | |
| Buildings | 239,049 | 101,639 | 137,410 | 960,000 |
| Improvements | 162,312 | 74,846 | 87,466 | |
| Land | 2,980,402 | 2,980,402 | 2,633,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 29,416 | 20,944 | 8,472 | 14,120 |
| Machinery and Equipment | 4,252 | 4,239 | 13 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 3,401 | 1,700 | 0 | 1,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Macadam Warehouse Properties | 1,483,039 | 1,450,811 | 1,480,000 |
| Personal Property | 92,332 | 20,000 | 20,000 |
| Timber Property | 21,534 | 21,534 | 120,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 25,411 | 12,705 | 12,706 | |
| Investment Management Fees | 40,443 | 20,221 | 20,222 | |
| Licenses and Fees | 160 | 80 | 80 | |
| Miscellaneous Expenses | 7,255 | 3,627 | 3,673 | |
| Office Supplies | 5,597 | 2,798 | 2,799 | |
| Rental Expenses | 32,519 | 32,519 | ||
| Telephone Expenses | 2,555 | 1,278 | 1,277 | |
| Utilities | 1,258 | 629 | 629 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
112,284 |
|
|
91,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 60,557 | |||
| Foreign Taxes | 13,473 | 13,473 | ||
| Oregon CT-12 | 1,200 | 1,200 | ||
| Payroll Tax | 12,022 | 6,011 | 6,011 | |
| Property Tax | 1,458 | 1,458 |