| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 1,350 | 1,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS - FENCE | 2006-07-31 | 7,040 | 3,922 | 150DB | 15.0000 | 416 | 416 | ||
| NEW FENCE | 2007-11-28 | 5,000 | 2,380 | 150DB | 15.0000 | 295 | 295 | ||
| LAND - 2,855 ACRES | 2003-08-06 | 719,460 | |||||||
| SPRING DEVELOPMENT | 2009-11-10 | 3,500 | 2,366 | 150DB | 15.0000 | 114 | 114 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEGINNING OF YEAR | ||
| SEE ATTACHED INVESTMENT PDF | 134,256 | 131,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEGINNING OF YEAR | ||
| SEE ATTACHED INVESTMENT PDF | 320,974 | 391,345 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED INVESTMENT PDF | AT COST | 22,528 | 24,212 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCES | 15,540 | 9,492 | 6,048 | |
| LAND | 719,460 | 719,460 | 556,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 18,750 | 18,750 | 18,750 |
| INCOME RECEIVABLE | 281 | 314 | 314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTANA RANCH LAND | ||||
| INSURANCE | 1,254 | 1,254 | ||
| REAL ESTATE TAXES | 3,069 | 3,069 | ||
| EXPENSES | ||||
| BANK CHARGES | 137 | 68 | 69 | |
| DIRECTORS LIABILITY INSURANCE | 1,173 | 235 | 938 | |
| OFFICE & POSTAGE | 202 | 101 | 101 | |
| TRUSTEE TRAVEL | 1,516 | 303 | 1,213 | |
| OTHER | 53 | 53 | ||
| INVESTMENT EXPENSES | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 6,295 | 6,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 990-PF EXCISE TAXES | 258 | |||
| 2014 990-PF ES | 1,220 | |||
| FOREIGN TAXES | 27 | 27 |