| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 19,010 | 2,852 | 0 | 11,406 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 43,066 | 43,066 | ||
| Buildings | 2,479,145 | 1,558,550 | 920,595 | 3,442,051 |
| Improvements | 157,239 | 29,532 | 127,707 | |
| Land | 996,520 | 996,520 | 883,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,325 | 499 | 0 | 1,995 |
| Item No. | 1 |
|---|---|
| Lender's Name | Bank of Willits |
| Lender's Title | |
| Relationship to Insider | Financial Institution |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2004-03 |
| Maturity Date | 2021-12 |
| Repayment Terms | $10348/ mo. |
| Interest Rate | 7.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | Purchase of Building |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | OSHPD Loan Fee |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | 2009-12 |
| Repayment Terms | Various per agreement |
| Interest Rate | 5.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Developments in Progress | 2,943,444 | 2,718,949 | 2,376,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contracted Services | 6,927 | 6,927 | ||
| Insurance | 16,923 | 2,538 | 10,154 | |
| Investment Management | 4,097 | 4,097 | ||
| Other Administrative | 29,139 | 4,371 | 17,483 | |
| Other Payroll Related Expenses | 3,999 | 1,600 | 1,399 | |
| Supplies for Charitable Programs | 38,706 | 38,706 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Wellness & Garden | 30,177 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisals | 7,500 | 7,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Taxes | 8,076 | |||
| Property taxes | 14,563 | 6,429 | 6,777 | |
| Tax and License | 10 | 2 | 6 |