| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-01-01 | 261,165 | 0 | 0.00 | |||||
| Office Equipment | 2002-01-01 | 6,502 | 6,502 | 200DB | 7.00 | ||||
| Dell Computer | 2005-07-06 | 989 | 989 | 200DB | 5.00 | ||||
| Computer Equipment | 2007-06-30 | 4,666 | 4,666 | 200DB | 5.00 | ||||
| Bldg Improvements | 2007-06-30 | 8,478 | 1,420 | SL | 39.00 | 217 | |||
| Furniture | 2008-08-29 | 202 | 174 | 200DB | 7.00 | 19 | |||
| Computer equipment additions 2010 | 2010-07-01 | 1,131 | 935 | 200DB | 5.00 | 131 | |||
| Apple HD Monitor | 2012-07-31 | 405 | 211 | 200DB | 5.00 | 78 | |||
| Lenovo Laptop | 2012-08-02 | 289 | 150 | 200DB | 5.00 | 56 | |||
| Office electrical Renovations | 2013-07-18 | 262 | 37 | 200DB | 7.00 | 64 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part XV, line 2d | GRANTS ARE AWARDED IN OREGON AND HAWAII WITH THE OCCASIONAL EXCEPTION FOR CALIFORNIA AND WASHINGTON. THE CHARITABLE FIELDS OF GIVING ARE THE WELL BEING OF CHILDREN AND ENVIRONMENTAL CONSERVATION. |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 | |
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 | |
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 | |
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 | |
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 | |
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 | |
| Prepayments | 6,578 | ||
| Estimated accrued interest | 29,474 | 29,474 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Board education | 1,691 | 1,691 | ||
| Insurance | 5,897 | 5,897 | ||
| Licenses | 50 | 50 | ||
| Computer expense | 225 | 113 | 112 | |
| Manini Beach expense | 55,894 | 55,894 | ||
| Medical insurance | 5,195 | 5,195 | ||
| Dues & subscriptions | 2,423 | 2,423 | ||
| Board meetings | 2,789 | 2,789 | ||
| Office expense | 3,326 | 1,663 | 1,663 | |
| Parking | 2,801 | 1,401 | 1,400 | |
| Postage & shipping | 836 | 418 | 418 | |
| Telephone | 2,618 | 1,309 | 1,309 | |
| Special Event expenses | 155,684 | 155,684 | ||
| Bank Charges | 979 | 979 | ||
| Miscellaneous | 2,070 | 1,035 | 1,035 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON LOANS | 89,356 | 89,356 | |
| SPECIAL EVENT REVENUE | 243,428 | 243,428 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Cedar Holdings, LLC | 3,845 | |
| Employment tax liabilities | 7,039 | |
| Due to Cedar Holdings, LLC | 3,845 | |
| Employment tax liabilities | 7,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Cedar Holdings, LLC | 3,845 | |
| Employment tax liabilities | 7,039 | |
| Due to Cedar Holdings, LLC | 3,845 | |
| Employment tax liabilities | 7,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 28,289 | 28,289 | ||
| Excise tax and filing fees | 38,480 | 38,480 |