| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLLINS BURI & MCCONKEY,LLP | 8,600 | 8,600 | 0 | 0 |
| LOVE ACCOUNTING SERVICES | 800 | 800 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER AND PRINTER | 2006-09-12 | 1,095 | 1,095 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2000-01-01 | 10,249 | 10,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 2007-09-10 | 212 | 212 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FILE CABINET | 2008-10-15 | 636 | 487 | SL | 7.000000000000 | 91 | 0 | 91 | |
| SERVER | 2009-05-27 | 1,235 | 1,132 | SL | 5.000000000000 | 103 | 0 | 103 | |
| COMPUTER | 2011-04-27 | 1,044 | 557 | SL | 5.000000000000 | 209 | 0 | 209 | |
| PRINTER | 2011-05-04 | 572 | 304 | SL | 5.000000000000 | 114 | 0 | 114 | |
| COMPUTER | 2013-01-10 | 3,385 | 677 | SL | 5.000000000000 | 677 | 0 | 677 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,819,156 | 2,750,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 7,264,727 | 10,409,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOVERNMENT AGENCY BONDS | AT COST | 854,731 | 882,172 |
| MUTUAL FUNDS | AT COST | 250,214 | 515,800 |
| UNIT TRUSTS/LTD PARTNERSHIPS | AT COST | 196,115 | 810,980 |
| FEDERAL FIXED INCOME | AT COST | 62,500 | 54,345 |
| ALTERNATIVE INVESTMENTS | AT COST | 0 | 76,574 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND PRINTER | 1,095 | 1,095 | 0 | |
| FURNITURE | 10,249 | 10,249 | 0 | |
| FAX MACHINE | 212 | 212 | 0 | |
| FILE CABINET | 636 | 578 | 58 | |
| SERVER | 1,235 | 1,235 | 0 | |
| COMPUTER | 1,044 | 766 | 278 | |
| PRINTER | 572 | 418 | 154 | |
| COMPUTER | 3,385 | 1,354 | 2,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HONIGMAN MILLER LLP | 3,718 | 3,718 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,100 | 2,100 | 2,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 377 | 0 | 0 | 377 |
| DUES AND SUBSCRIPTIONS | 59 | 0 | 0 | 59 |
| INSURANCE | 1,637 | 0 | 0 | 1,637 |
| TELEPHONE | 2,029 | 0 | 0 | 2,029 |
| POSTAGE AND DELIVERY | 44 | 0 | 0 | 44 |
| WEBSITE | 3,253 | 0 | 0 | 3,253 |
| SERVICE CHARGES | 277 | 0 | 0 | 277 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY TRUST ACTIVITY | 7,304 | 0 | |
| SECURITY SETTLEMENTS & OTHER | 3,561 | 3,561 | |
| LTD PARTNERSHIP ACTIVITY | 257,375 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 3,600 | 82,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 102,383 | 102,383 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,576 | 2,576 | 0 | 0 |
| FEDERAL TAXES | 105,000 | 0 | 0 | 0 |