| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 1,350 | 1,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTAURANT IMPROVEMENTS | 1992-09-10 | 17,785 | 17,785 | S/L | 5.0000 | ||||
| PRINCETON IMPROVEMENTS | 1985-04-01 | 22,800 | 22,800 | S/L | 20.0000 | ||||
| PRINCETON ROOF REPLACEMENT | 2004-05-31 | 38,484 | 9,500 | S/L | 39.0000 | 987 | 987 | ||
| BATHROOM FIXTURE REPLACEMENT | 2004-11-15 | 5,500 | 5,500 | 200DB | 7.0000 | ||||
| 2006 FORD F150 | 2009-08-08 | 20,121 | 14,160 | 200DB | 5.0000 | 1,775 | 1,775 | ||
| HIGHT ST IMP 2009 | 2009-08-20 | 1,544 | 1,339 | S/L | 5.0000 | 205 | 205 | ||
| HIGHT STREET BLDG | 2009-08-12 | 63,214 | 10,058 | S/L | 27.5000 | 2,298 | 2,298 | ||
| STORE PAVING | 2009-05-21 | 85,778 | 26,212 | S/L | 15.0000 | 5,718 | 5,718 | ||
| HIGHT STREET LAND | 2009-08-12 | 11,300 | |||||||
| HIGHT ST IMP 2010 | 2010-01-25 | 5,305 | 4,156 | S/L | 5.0000 | 1,061 | 1,061 | ||
| MAIN ST IMP 2010 | 2010-12-31 | 183 | 111 | S/L | 5.0000 | 36 | 36 | ||
| PRINCETON PLUMBING IMP 2010 | 2010-01-28 | 8,150 | 6,384 | S/L | 5.0000 | 1,630 | 1,630 | ||
| MAIN ST IMP 2011 | 2011-04-28 | 643 | 344 | S/L | 5.0000 | 128 | 128 | ||
| 117 SOUTH MAIN BLDG | 2011-01-01 | 123,907 | 15,200 | S/L | 27.5000 | 4,506 | 4,506 | ||
| RESTAURANT IMPROVEMENTS 2012 | 2012-02-09 | 1,167 | 447 | S/L | 5.0000 | 234 | 234 | ||
| MAIN ST. IMP. 2012 | 2012-10-01 | 9,049 | 280 | S/L | 39.0000 | 232 | 232 | ||
| 2013 HYUNDAI | 2012-05-15 | 21,508 | 8,260 | 200DB | 5.0000 | 3,050 | 3,050 | ||
| STORE BUILDING HOMESTEAD | 1985-01-01 | 250,000 | |||||||
| ORIGINAL HOMESTEAD- HOMESTEAD | 1985-01-01 | 245,000 | |||||||
| COMMUNITY BANK | 1985-01-01 | 230,000 | |||||||
| RESTAURANT HOMESTEAD | 1985-01-01 | 182,000 | |||||||
| AC 117 S MAIN ST | 2013-02-21 | 4,000 | 127 | S/L | 27.5000 | 146 | 146 | ||
| DISHWASHER HIGHT ST | 2013-01-29 | 570 | 105 | S/L | 5.0000 | 114 | 114 | ||
| ROOF - STRIP MALL | 2013-11-19 | 41,652 | 134 | S/L | 39.0000 | 1,068 | 1,068 | ||
| INSPECTION & RECERT | 2013-08-05 | 1,463 | 14 | S/L | 39.0000 | 38 | 38 | ||
| REFRIGERATOR- MAIN ST. 3RD FLOOR | 2014-03-20 | 509 | 200DB | 5.0000 | 305 | 305 | |||
| STOVE - HIGH STREET | 2014-07-02 | 407 | 200DB | 5.0000 | 244 | 244 | |||
| 117 SOUTH MAIN LAND | 2011-01-01 | 17,394 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 984,812 | 1,074,660 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND, EQUIPMENT | 473,739 | 166,691 | 307,048 | 3,027,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | ||||
| CAR INSURANCE | 2,290 | 2,290 | ||
| WATER & ELECTRIC | 1,620 | 1,620 | ||
| RENTAL PROPERTY INSURANCE | 18,662 | 18,662 | ||
| MAINTENANCE | 5,126 | 5,126 | ||
| OFFICE SUPPLIES | 232 | 232 | ||
| POSTAGE | 194 | 194 | ||
| MISCELLANEOUS | 182 | 182 | ||
| CONTRACT LABOR | 2,460 | 2,460 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FLORIDA SALES TAX PAYABLE | 855 | 887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 81,382 |