| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,250 | 17,250 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 259 FAIRFIELD DR - BLDG | 2002-06-27 | 116,194 | 48,860 | SL | 27.5000 | 4,225 | 4,225 | ||
| COMPUTER EQUIPMENT | 2012-02-01 | 997 | 664 | SL | 3.0000 | 332 | |||
| 9577 CLIFFS MILL RD-BLDG | 2006-06-27 | 135,588 | 37,181 | SL | 27.5000 | 4,930 | 4,930 | ||
| 9577 CLIFFS-BOILER | 2010-03-01 | 6,890 | 951 | SL | 27.5000 | 251 | 251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 997 | 997 | 100 | |
| Buildings | 258,672 | 96,398 | 162,274 | 186,700 |
| Land | 617,578 | 617,578 | 999,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,208 | 1,208 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 120 | 120 | ||
| INSURANCE | 2,701 | 1,800 | ||
| MEALS | 69 | |||
| OFFICE EXPENSES | 1,418 | |||
| PROPERTY MAINTENANCE | 9,766 | 9,766 | ||
| Rental Expenses | 6,179 | 6,179 | ||
| STAFF DEVELOPMENT | 209 | |||
| STATE REGISTRATION FEE | 127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOAN INTEREST | 27,484 | 27,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,700 | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE MANAGEMENT FEE | 31,020 | 31,020 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 38,956 | 38,956 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,419 | |||
| REAL ESTATE TAXES | 4,306 | 4,306 |