| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-HIBISCUS HOUSE | 2003-10-27 | 245,753 | 35,746 | S/L | 27.5000 | 8,936 | 8,936 | ||
| LAND-HIBISCUS HOUSE | 2003-10-27 | 43,368 | |||||||
| BLDG-IMPROVEMENTS | 2005-05-05 | 1,117 | 1,117 | 200DB | 5.0000 | ||||
| LAND-IMPROVEMENTS | 2005-05-04 | 5,043 | 3,107 | 150DB | 15.0000 | 298 | 298 | ||
| LAND-IMPROVEMENT SEWER | 2005-10-03 | 5,676 | 3,497 | 150DB | 15.0000 | 336 | 336 | ||
| BLDG-IMPROVEMENTS | 2005-08-31 | 1,790 | 1,014 | S/L | 15.0000 | 120 | 120 | ||
| BLDG IMPROVEMENTS 2006 | 2006-09-01 | 17,681 | 7,072 | S/L | 15.0000 | 1,179 | 1,179 | ||
| CAPITALIZED REPAIRS | 2014-09-30 | 20,875 | S/L | 27.5000 | 221 | 221 | |||
| EQUIP-COMPUTER | 2004-04-21 | 2,267 | 2,267 | 200DB | 5.0000 | ||||
| EQUIP-FUJITSU LAPTOP | 2005-05-09 | 2,550 | 2,550 | 200DB | 5.0000 | ||||
| EQUIP-TIVO | 2005-05-05 | 535 | 535 | 200DB | 7.0000 | ||||
| EQUIP-TRIPOS/TRAY/DOLLEY | 2005-05-09 | 775 | 775 | 200DB | 7.0000 | ||||
| F&F-DESK | 2005-05-05 | 184 | 184 | 200DB | 7.0000 | ||||
| SOFTWARE-DARTFISH | 2005-05-09 | 6,630 | 6,630 | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 310,876 | 75,584 | 235,292 | 94,017 |
| EQUIPMENT | ||||
| FURNITURE & FIXTURES | ||||
| IMPROVEMENTS | ||||
| SOFTWARE | ||||
| 43,368 | 43,368 | 80,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW BALANCE | 336 | 527 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 210 HIBISCUS | ||||
| INSURANCE | 2,002 | 2,002 | ||
| PROPERTY TAX | 2,342 | 2,342 | ||
| EXPENSES | ||||
| BANK CHARGES | 34 | |||
| OFFICE EXPENSE | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 210 HIBISCUS | 14,100 | 14,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 1,700 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
39,766 |
|
|
2,500 |