| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,750 | 10,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHELVES | 2004-11-30 | 668 | 668 | S/L | 7.0000 | ||||
| COMPUTER | 2006-04-30 | 1,182 | 1,182 | S/L | 5.0000 | ||||
| IMAC | 2008-01-31 | 2,747 | 2,747 | S/L | 5.0000 | ||||
| OFFICE CHAIR | 2010-09-23 | 1,701 | 790 | S/L | 7.0000 | 243 | |||
| MAC COMPUTER | 2010-09-08 | 2,844 | 1,896 | S/L | 5.0000 | 569 | |||
| PRINTER | 2010-12-08 | 616 | 380 | S/L | 5.0000 | 123 | |||
| IPAD | 2012-09-30 | 782 | 195 | S/L | 5.0000 | 157 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHELVES | 2004-11 | PURCHASE | 2014-01 | 668 | 668 | |||||
| COMPUTER | 2006-04 | PURCHASE | 2014-01 | 1,182 | 1,182 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMM | 6,528 | 7,438 |
| MASTERCARD | 7,923 | 8,099 |
| FIRST EAGLE OVERSEAS | 78,853 | 83,983 |
| 50 SH BLACKROCK | ||
| FT 4437 EUROPEAN DEEP VALUE | 25,010 | 21,317 |
| FT 4449 RICHARD BERSTEIN ADV | 18,926 | 19,790 |
| FT 4439 RICHARD BERSTEIN ADV | 19,247 | 18,851 |
| FIDELITY ADV INTL | 57,233 | 48,872 |
| FID ADV NEW INSIGHT | 13,568 | 37,273 |
| COCA COLA | ||
| 500 SH DANAHER CORP | 13,843 | 42,855 |
| QUALCOMM | ||
| JP MORGAN CHASE | 4,005 | 6,884 |
| UNITED HEALTHGROUP | 5,043 | 8,188 |
| AMERICA MOVIL SAB | ||
| TRANSOCEAN | ||
| ALLEGHENY TECH | ||
| BANK OF AMERICA | 10,195 | 14,312 |
| MACQUARIE GL INFRSTRC | 7,213 | 9,270 |
| APPLE | 6,069 | 10,707 |
| ISHARES S&P GLBL HEALTH | ||
| LVMH MOET HENNESSY | 6,256 | 7,025 |
| PRUDENTIAL FINL | ||
| PFIZER | 19,955 | 31,150 |
| DISCOVER FINL SVCS-EOY-700 | 17,087 | 45,843 |
| TJX COS | ||
| ITAU UNIBANCO BANCO | 7,144 | 6,830 |
| CARNIVAL CORP | ||
| ROCHE HOLDING LTD | 5,346 | 8,565 |
| ORACLE CORP | 5,313 | 9,084 |
| ACTIVIS PLC SHS | 7,056 | 12,613 |
| ISHARES S&P MIDCAP 400 GR | ||
| DR PEPPER SNAPPLE | 4,317 | 7,598 |
| ISHARES RS 2000 GROWTH | ||
| SPDR CONSMRS STPL | 10,157 | 12,122 |
| CONTINENTAL RESOURCES | ||
| AVIS BUDGET GROUP | 2,464 | 13,266 |
| UNION PACIFIC | 3,679 | 8,339 |
| NOVO NORDISK | 5,485 | 9,734 |
| ROCKWELL AUTOMATION | ||
| CUMMINS,INC | ||
| TIME WARNER | 5,830 | 13,582 |
| GOLDMAN SACHS | 11,655 | 14,655 |
| ROYAL CARIBBEAN CRUISES | ||
| WABTEC | ||
| HARMAN INTL TOOLS | ||
| SPIRIT AIRLS INC | ||
| JETBLUE AIRWAYS | ||
| KINDER MORGAN | 7,944 | 9,181 |
| MARRIOTT INTL | ||
| NATL OILWELL VARCO | ||
| STARWOOD PPTY TR | 7,456 | 9,714 |
| ABBVIE INC | 2,421 | 5,235 |
| BANCO SANTANDER SA | ||
| RANGE RESOURCES CORP | 6,669 | 5,345 |
| SCHLUMBERGER | 7,600 | 9,139 |
| FOSTER WHEELER AG | ||
| AXIALL CORP | ||
| HERTZ GLOBAL HOLDINGS | ||
| NORWEGIAN CRUISE LINE | 7,715 | 11,176 |
| HOLLYFRONTIER CORP | ||
| ROPER INDUSTRIES | ||
| WELLS FARGO | 4,016 | 6,688 |
| UNITED TECHS CORP | 3,604 | 5,635 |
| 6,522 | 7,960 | |
| ABBOTT LABS | 6,896 | 9,229 |
| AETNA | 6,760 | 8,528 |
| MCDONALDS | 7,995 | 8,246 |
| KRAFT FOODS | 6,839 | 7,519 |
| DOW CHEMICAL CO | 8,000 | 7,708 |
| MICROSOFT | 8,188 | 7,989 |
| GENL DYMAMICS CORP | 8,012 | 9,083 |
| CHEVRON CORP | 7,988 | 7,853 |
| APPLIED MATERIAL INC | 10,791 | 14,105 |
| F5 NETWORKS | 5,363 | 6,132 |
| MCKESSON CORP | 8,002 | 9,549 |
| WT05 17 KINDER MORGAN | 2,822 | 5,900 |
| HERSHEY CO | 6,800 | 7,379 |
| CHICAGO BRIDGE & IRON | 13,851 | 11,293 |
| EOG RESOURCES | 8,574 | 7,274 |
| FIREYE | 6,053 | 4,958 |
| YAHOO | 11,422 | 14,294 |
| ILLUMINA | 5,390 | 6,276 |
| MARTIN MARIETTA MATLS | 5,483 | 4,744 |
| MICHAEL KORS HLDGS | 8,387 | 8,787 |
| COMCAST CORP | 5,275 | 5,801 |
| CVS HEALTH CORP | 12,294 | 15,313 |
| HALLIBURTON CO | 5,213 | 3,776 |
| INTL PAPER CO | 7,962 | 9,216 |
| LYONDELLBASELL IND | 5,241 | 4,366 |
| RAYTHEON CO | 9,030 | 10,276 |
| TORONTO DOMINION BANK | 8,000 | 8,027 |
| KIMBERLY CLARK | 7,205 | 8,203 |
| LOCKHEED MARTIN CORP | 6,403 | 7,125 |
| NORTHROP GRUMAN CORP | 6,308 | 7,664 |
| B/E AEROSPACE | 5,925 | 6,266 |
| MICRON TECHNOLOGY | 5,473 | 5,707 |
| THERMO FISHER SCIENTIFIC | 8,181 | 8,645 |
| BANCOLUMBIA SA | 10,624 | 11,539 |
| STATOIL ASA SHS | 10,618 | 11,429 |
| KLX INC | 2,241 | 2,228 |
| MERCK & CO | 11,977 | 14,254 |
| ENDO HEALTH SOLUTIONS | ||
| FMC CORP | ||
| TENNECO | ||
| FIRST TR ISE REVERE | ||
| VIACOM | ||
| STERICYCLE | ||
| SPDR SP HOMEBUILDERS | ||
| MYLAN INC | ||
| SECTOR SPDR FINANCIAL | 12,259 | 18,547 |
| CISCO SYSTEMS | 10,893 | 13,713 |
| SONIC CORP | 16,359 | 31,042 |
| REGIONS FINL CORP | 9,520 | 10,560 |
| TRW AUTOMOTIVE HLDGS | 12,834 | 20,570 |
| HUNTNGTN BANCSHS | 16,518 | 21,040 |
| GENERAC HLDGS INC | ||
| SKYWORKS SOLUTIONS | 12,228 | 36,864 |
| SWIFT TRANSPORTATION CO | ||
| HALLIBURTON COMPANY | ||
| CELGENE CORP | ||
| US SILICA HLDGS INC | ||
| UBIQUITI NETWORKS INC | ||
| BRISTOL-MYERS SQUIBB CO | ||
| MEMORIAL PRODUCTION PRTN | ||
| MUELLER WATER PRODUCTS | ||
| LOCKHEED MARTIN | 14,571 | 18,294 |
| BALL CORP | 20,297 | 25,564 |
| HEWLETT PACKARD | 3,758 | 3,732 |
| REYNOLDS AMERICAN | 43,751 | 46,596 |
| CIGNA CORP | 6,311 | 6,895 |
| ACTAVIS PLC | 13,950 | 19,306 |
| MACYS | 16,991 | 19,067 |
| UNITED RENTALS INC | 14,250 | 15,301 |
| TEAM HEALTH HOLDINGS | 26,630 | 27,039 |
| DELTA AIR LINES | 29,093 | 36,056 |
| ABBVIE INC | 6,217 | 6,871 |
| MICRON TECHNOLOGY | 15,978 | 17,190 |
| NXP SEMICONDUCTORS | 6,879 | 7,182 |
| RE/MAX HLDGS | 6,961 | 7,672 |
| HAWAIIAN HLDGS | 3,410 | 3,881 |
| SABRE CORP | 3,770 | 3,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERLIN LTD | AT COST | 479,371 | 846,879 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 8,690 | 7,100 | 1,590 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 52,677 | 52,677 | ||
| OFFICE SUPPLIES | 1,358 | 1,358 | ||
| POSTAGE AND DELIVERY | 98 | 98 | ||
| TELECOMMUNICATIONS | 1,384 | 1,384 | ||
| DUES AND SUBSCRIPTIONS | 1,201 | 1,201 | ||
| BANK CHARGES | 154 | 154 | ||
| REPAIRS | 1,556 | 1,556 | ||
| TRAVEL | 1,096 | 1,096 | ||
| 1/2 DINNER MEETING EXPENSE | 165 | 165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| -322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID-VARIOUS ML NOM | 741 | 741 | ||
| FEDERAL EXCISE TAX ESTIMATE-CUR | 5,000 |