| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,295 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 32,377 | L | 0 | 0 | 0 | ||||
| IMPROVEMENTS | 2005-04-15 | 12,893 | 11,494 | SL | 10.000000000000 | 1,289 | 0 | 1,289 | |
| IMPROVEMENTS | 2000-06-30 | 31,475 | 31,475 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-06-30 | 4,288 | 4,288 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2006-08-01 | 8,000 | 6,067 | SL | 10.000000000000 | 800 | 0 | 800 | |
| IMPROVEMENTS | 2012-02-14 | 8,500 | 1,771 | SL | 10.000000000000 | 850 | 0 | 850 | |
| IMPROVEMENTS | 2012-07-15 | 17,100 | 2,850 | SL | 10.000000000000 | 1,710 | 0 | 1,710 | |
| IMPROVEMENTS | 2012-07-17 | 14,415 | 2,283 | SL | 10.000000000000 | 1,442 | 0 | 1,442 | |
| IMPROVEMENTS | 2012-08-14 | 12,744 | 2,017 | SL | 10.000000000000 | 1,274 | 0 | 1,274 | |
| IMPROVEMENTS | 2012-09-14 | 11,330 | 1,700 | SL | 10.000000000000 | 1,133 | 0 | 1,133 | |
| IMPROVEMENTS | 2012-11-19 | 9,398 | 1,175 | SL | 10.000000000000 | 940 | 0 | 940 | |
| IMPROVEMENTS | 2012-12-12 | 10,700 | 1,338 | SL | 10.000000000000 | 1,070 | 0 | 1,070 | |
| IMPROVEMENTS | 2013-01-08 | 4,888 | 654 | SL | 10.000000000000 | 489 | 0 | 489 | |
| IMPROVEMENTS - SITE REMEDIATION | 2012-07-31 | 19,063 | 3,018 | SL | 10.000000000000 | 1,906 | 0 | 1,906 | |
| IMPROVEMENTS - SITE REMEDIATION | 2013-07-31 | 3,698 | 216 | SL | 10.000000000000 | 370 | 0 | 370 | |
| CARPET AND FLOORING | 2014-12-01 | 3,500 | SL | 7.000000000000 | 125 | 0 | 125 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2014-05-05 | 2,300 | SL | 10.000000000000 | 192 | 0 | 192 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 32,377 | 0 | 32,377 | |
| IMPROVEMENTS | 12,893 | 12,783 | 110 | |
| IMPROVEMENTS | 31,475 | 31,475 | 0 | |
| IMPROVEMENTS | 4,288 | 4,288 | 0 | |
| IMPROVEMENTS | 8,000 | 6,867 | 1,133 | |
| IMPROVEMENTS | 8,500 | 2,621 | 5,879 | |
| IMPROVEMENTS | 17,100 | 4,560 | 12,540 | |
| IMPROVEMENTS | 14,415 | 3,725 | 10,690 | |
| IMPROVEMENTS | 12,744 | 3,291 | 9,453 | |
| IMPROVEMENTS | 11,330 | 2,833 | 8,497 | |
| IMPROVEMENTS | 9,398 | 2,115 | 7,283 | |
| IMPROVEMENTS | 10,700 | 2,408 | 8,292 | |
| IMPROVEMENTS | 4,888 | 1,143 | 3,745 | |
| IMPROVEMENTS - SITE REMEDIATION | 19,063 | 4,924 | 14,139 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,698 | 586 | 3,112 | |
| CARPET AND FLOORING | 3,500 | 125 | 3,375 | |
| IMPROVEMENTS - SITE REMEDIATION | 2,300 | 192 | 2,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 1,020 | 0 | 0 | 0 |
| LICENSES & FEES | 450 | 0 | 0 | 0 |
| INSURANCE | 9,200 | 9,200 | 0 | |
| REPAIR & MAINT. | 14,862 | 14,862 | 0 | |
| OFFICE SUPPLIES | 1,335 | 1,335 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,817 | 17,220 |
| EXCISE TAX PAYABLE | 95 | 598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 3,459 | 3,459 | 0 | |
| BOOKKEEPING | 6,000 | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,718 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 43,176 | 43,176 | 0 |