| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOWLING, FRANKLIN & CO. | 1,300 | 0 | 0 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LITTLE GIANT 28' ELEVATOR | 1991-12-17 | 2,025 | 2,025 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PEQUES 8T HAY WAGON | 1991-12-17 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| H & S 10T HAY WAGON | 1991-12-17 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 1994-06-30 | 1,500 | 1,499 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HAY WAGON | 1995-06-02 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| USED HAY WAGON | 1995-09-11 | 1,650 | 1,650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAYBINE | 1995-06-30 | 13,900 | 13,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDINGS | 1989-01-01 | 400,000 | 317,454 | SL | 31.500000000000 | 12,700 | 0 | 12,700 | |
| IMPROVEMENTS-MAIN HOUSE | 1989-06-30 | 9,232 | 7,325 | SL | 31.500000000000 | 293 | 0 | 293 | |
| FENCING | 1989-06-30 | 17,134 | 13,600 | SL | 31.500000000000 | 544 | 0 | 544 | |
| TENNIS COURT IMPROVEMENTS | 1989-06-30 | 6,700 | 5,324 | SL | 31.500000000000 | 213 | 0 | 213 | |
| FENCING | 1990-06-30 | 7,499 | 5,712 | SL | 31.500000000000 | 238 | 0 | 238 | |
| ELECTRCAL WORK | 1990-06-30 | 7,891 | 6,013 | SL | 31.500000000000 | 251 | 0 | 251 | |
| BARN | 1990-06-30 | 184,660 | 144,061 | SL | 31.500000000000 | 5,863 | 0 | 5,863 | |
| BARN REPAIRS | 1990-06-30 | 2,000 | 1,561 | SL | 31.500000000000 | 64 | 0 | 64 | |
| HEATER FOR COWPALACE | 1991-01-15 | 4,100 | 2,985 | SL | 31.500000000000 | 130 | 0 | 130 | |
| ELECTRICAL WORK | 1991-01-15 | 5,397 | 3,927 | SL | 31.500000000000 | 171 | 0 | 171 | |
| KITCHEN FLOOR - COWPALACE | 1991-03-15 | 2,450 | 1,777 | SL | 31.500000000000 | 78 | 0 | 78 | |
| SAND AND GRAVEL- RIDING RING | 1991-05-06 | 6,210 | 6,210 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONING - COWPALACE | 1992-01-15 | 8,842 | 6,169 | SL | 31.500000000000 | 281 | 0 | 281 | |
| FENCING | 1992-03-15 | 10,088 | 6,974 | SL | 31.500000000000 | 320 | 0 | 320 | |
| AIR CONDITIONING - OFFICE & NURSES | 1992-08-14 | 2,210 | 1,497 | SL | 31.500000000000 | 70 | 0 | 70 | |
| ELECTRIC SYS - TENANT BUILDING | 1992-09-01 | 2,196 | 1,490 | SL | 31.500000000000 | 70 | 0 | 70 | |
| EMERGENCY LIGHTS - SCHOOL BUILDING | 1993-04-23 | 1,074 | 1,074 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY ALARM - SCHOOL BUILDING | 1993-04-23 | 4,246 | 4,245 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BLEACHERS - INDOOR ARENA | 1993-04-23 | 2,016 | 2,016 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CABINETS AND LOCKERS - BARN | 1993-08-01 | 3,400 | 3,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FENCING | 1994-06-30 | 1,652 | 1,652 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVMNTS- LITTLE GIRLS COTTAGE | 1995-06-13 | 8,435 | 4,005 | SL | 39.000000000000 | 216 | 0 | 216 | |
| IMPROVEMENTS- BOYS COTTAGE | 1995-05-25 | 1,598 | 764 | SL | 39.000000000000 | 41 | 0 | 41 | |
| POOL REPAIRS | 1995-06-22 | 4,000 | 4,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 1979 HARTMAN TRAILER | 1989-01-01 | 5,000 | 5,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 1978 CHEVY VAN | 1989-01-01 | 1,875 | 1,875 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BROOD MARE | 1991-12-20 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BULL YADKIN FARM | 1992-05-15 | 1,050 | 1,050 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PONY MARIE - GENSING | 1992-10-30 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HORSE | 1995-04-06 | 1,800 | 1,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE - LEO | 1995-05-18 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PULL DISK | 1989-01-01 | 100 | 100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAY WAGONS | 1989-01-01 | 260 | 260 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NI SPREADER | 1989-01-01 | 775 | 775 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WOODS DIXIE CUTTER M-5 | 1989-01-01 | 650 | 650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NH 273 BALER W/ KICKER | 1989-01-01 | 1,850 | 1,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 1990-06-30 | 1,500 | 1,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GRAIN DRILL | 1990-06-30 | 2,400 | 2,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 1989-05-18 | 1,775 | 1,775 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1989-06-14 | 1,020 | 1,020 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMP EQUIPMENT | 1990-06-30 | 2,384 | 2,384 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SWIMMING POOL EQUIP | 1990-01-01 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISH WASHER | 1990-06-30 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1991-09-18 | 1,825 | 1,825 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLES,CHAIRS,OFFICE EQUIP | 1992-08-20 | 3,164 | 3,164 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HORSE SHOW JUMPS | 1994-06-30 | 3,958 | 3,956 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHOOL FURNITURE | 1994-06-30 | 3,705 | 3,704 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LIONS PRIDE - PLAYGROUND | 1995-09-25 | 4,900 | 4,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 1990-06-30 | 2,682 | 2,682 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LASER PRINTER | 1995-06-26 | 509 | 509 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HORSE SHOW JUMPS | 1992-08-20 | 1,932 | 1,932 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FAN IN CENTER BUILDING | 1992-09-01 | 4,838 | 4,838 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WASHER DRYER - MAIN HOUSE | 1993-04-21 | 796 | 796 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW POOL | 1996-07-02 | 19,000 | 19,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 1996-07-17 | 2,724 | 2,724 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ICE MAKER | 1996-09-30 | 3,220 | 3,219 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1996-04-04 | 4,900 | 4,900 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1989-01-01 | 999,000 | L | 0 | 0 | 0 | |||
| LAND | 1997-06-02 | 1,415,000 | L | 0 | 0 | 0 | |||
| KITCHEN STOVE | 1997-01-08 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BICYCLES | 1997-04-09 | 1,045 | 1,045 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ARCHERY SHED | 1997-06-09 | 1,850 | 1,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1997-08-06 | 3,945 | 3,945 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HANDY VAN | 1998-06-22 | 2,995 | 2,995 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE (C WYNNE) | 1998-10-05 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE (S HOYER) | 1998-10-22 | 2,750 | 2,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW BUILDING - RIDING CENTER | 1992-09-01 | 569,652 | 385,042 | SL | 31.500000000000 | 18,081 | 0 | 18,081 | |
| CANOE | 1998-06-30 | 370 | 370 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS | 1998-06-30 | 2,820 | 2,820 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HEAT PUMP | 1999-03-12 | 1,978 | 1,978 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PONY GYPSY | 1999-04-19 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE - BARNEY | 1999-05-07 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE - CARNIVAL | 2000-02-11 | 1,600 | 1,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW HOLLAND HAY ELEVATOR | 2000-06-19 | 2,821 | 2,821 | SL | 7.000000000000 | 0 | 0 | 0 | |
| THERAPEUTIC RAMP | 2000-10-17 | 3,010 | 3,010 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TIREC-RUBBER FOOTING | 2000-12-08 | 8,073 | 8,073 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DIE-CUTTING MACHINE | 2000-11-30 | 2,444 | 2,444 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER AND PUMP | 2000-09-15 | 4,443 | 4,443 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SYSTEM | 2001-01-05 | 1,188 | 1,188 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONING UNIT | 2001-05-08 | 3,200 | 3,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REMODEL KITCHEN | 2001-10-11 | 3,150 | 1,404 | SL | 27.500000000000 | 115 | 0 | 115 | |
| HORSE - MATT LOWE | 2001-11-28 | 4,000 | 4,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CABINETS FOR SCHOOL OFFICE | 2001-06-30 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2002-02-21 | 2,300 | 2,204 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 2002-01-30 | 3,215 | 2,115 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-03-09 | 3,912 | 2,738 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-04-10 | 3,912 | 2,738 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SYSTEM | 2002-06-14 | 826 | 578 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE CONTAINER TRAILER | 2004-01-08 | 2,600 | 1,300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ROAD DRAG | 2004-06-08 | 3,575 | 1,787 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW HOLLAND 258 HAY RAKE | 2005-05-04 | 5,100 | 5,100 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE 348 HAY BALER | 2005-06-27 | 26,090 | 26,090 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHOOL PARTITIONS AND CABINETS | 2005-09-06 | 48,000 | 10,207 | SL | 39.000000000000 | 1,231 | 0 | 1,231 | |
| CAMP CLIMBING WALL | 2005-05-11 | 5,075 | 5,075 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ROOF - SCHOOL CENTER | 2005-03-28 | 30,334 | 6,840 | SL | 39.000000000000 | 778 | 0 | 778 | |
| MANURE SPREADER MS 1112 | 2006-03-07 | 4,620 | 4,620 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FORD 1320 4WD TRACTOR | 2006-11-09 | 5,750 | 5,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SWIMMING POOL RENOVATION | 2006-06-30 | 42,890 | 8,296 | SL | 39.000000000000 | 1,100 | 0 | 1,100 | |
| INDOOR RIDING ARENA RENOVATION | 2006-06-30 | 9,633 | 1,863 | SL | 39.000000000000 | 247 | 0 | 247 | |
| SCHOOL BUILDING RENOVATION | 2006-06-30 | 9,240 | 1,787 | SL | 39.000000000000 | 237 | 0 | 237 | |
| SCHOOL BUILDING HEAT AND AIR | 2006-06-30 | 6,385 | 1,237 | SL | 39.000000000000 | 164 | 0 | 164 | |
| COT CARTS | 2006-08-31 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHOOL ADDITION | 2007-01-01 | 9,240 | 1,649 | SL | 39.000000000000 | 237 | 0 | 237 | |
| COMPUTER SYSTEM | 2007-10-26 | 2,551 | 2,551 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATION | 2008-04-15 | 12,599 | 1,844 | SL | 39.000000000000 | 323 | 0 | 323 | |
| KITCHEN AND EDUCATION BUILDING RESHINGLING | 2008-03-18 | 10,950 | 1,627 | SL | 39.000000000000 | 281 | 0 | 281 | |
| PLAYGROUND EQUIPMENT | 2008-07-16 | 6,931 | 3,001 | 200DB | 7.000000000000 | 309 | 0 | 990 | |
| JOHN DEERE 5101E 4WD TRACTOR | 2009-07-24 | 43,919 | 17,061 | 200DB | 7.000000000000 | 1,959 | 0 | 6,274 | |
| TURBO-AIR FREEZER | 2010-07-20 | 3,720 | 2,559 | 200DB | 7.000000000000 | 332 | 0 | 531 | |
| OFFICE COPIER | 2010-01-06 | 4,200 | 2,889 | 200DB | 7.000000000000 | 375 | 0 | 600 | |
| 1997 DODGE RAM 4X4 PICKUP | 2011-06-09 | 2,800 | 2,044 | 200DB | 5.000000000000 | 318 | 0 | 560 | |
| PLAYGROUND EQUIPMENT | 2011-10-07 | 5,000 | 2,541 | 200DB | 7.000000000000 | 703 | 0 | 714 | |
| JD 5045D 2WD TRACTOR | 2012-01-27 | 15,495 | 6,009 | 200DB | 7.000000000000 | 2,710 | 0 | 2,214 | |
| JD 2910A 54" DECK LAWN MOWER | 2012-04-30 | 7,702 | 2,987 | 200DB | 7.000000000000 | 1,347 | 0 | 1,100 | |
| TONU GT540 HAY TEDDER | 2012-05-04 | 4,995 | 1,937 | 200DB | 7.000000000000 | 874 | 0 | 714 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 12,423 | 27,119 |
| PREFERED STOCKS | 7,760 | 9,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | AT COST | 11,349 | 11,349 |
| MUTUAL FUNDS | AT COST | 51,882 | 59,625 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LITTLE GIANT 28' ELEVATOR | 2,025 | 2,025 | 0 | |
| PEQUES 8T HAY WAGON | 1,000 | 1,000 | 0 | |
| H & S 10T HAY WAGON | 1,000 | 1,000 | 0 | |
| FARM EQUIPMENT | 1,500 | 1,499 | 1 | |
| HAY WAGON | 2,000 | 2,000 | 0 | |
| USED HAY WAGON | 1,650 | 1,650 | 0 | |
| HAYBINE | 13,900 | 13,900 | 0 | |
| BUILDINGS | 400,000 | 330,154 | 69,846 | |
| IMPROVEMENTS-MAIN HOUSE | 9,232 | 7,618 | 1,614 | |
| FENCING | 17,134 | 14,144 | 2,990 | |
| TENNIS COURT IMPROVEMENTS | 6,700 | 5,537 | 1,163 | |
| FENCING | 7,499 | 5,950 | 1,549 | |
| ELECTRCAL WORK | 7,891 | 6,264 | 1,627 | |
| BARN | 184,660 | 149,924 | 34,736 | |
| BARN REPAIRS | 2,000 | 1,625 | 375 | |
| HEATER FOR COWPALACE | 4,100 | 3,115 | 985 | |
| ELECTRICAL WORK | 5,397 | 4,098 | 1,299 | |
| KITCHEN FLOOR - COWPALACE | 2,450 | 1,855 | 595 | |
| SAND AND GRAVEL- RIDING RING | 6,210 | 6,210 | 0 | |
| AIR CONDITIONING - COWPALACE | 8,842 | 6,450 | 2,392 | |
| FENCING | 10,088 | 7,294 | 2,794 | |
| AIR CONDITIONING - OFFICE & NURSES | 2,210 | 1,567 | 643 | |
| ELECTRIC SYS - TENANT BUILDING | 2,196 | 1,560 | 636 | |
| EMERGENCY LIGHTS - SCHOOL BUILDING | 1,074 | 1,074 | 0 | |
| SECURITY ALARM - SCHOOL BUILDING | 4,246 | 4,245 | 1 | |
| BLEACHERS - INDOOR ARENA | 2,016 | 2,016 | 0 | |
| CABINETS AND LOCKERS - BARN | 3,400 | 3,400 | 0 | |
| FENCING | 1,652 | 1,652 | 0 | |
| IMPROVMNTS- LITTLE GIRLS COTTAGE | 8,435 | 4,221 | 4,214 | |
| IMPROVEMENTS- BOYS COTTAGE | 1,598 | 805 | 793 | |
| POOL REPAIRS | 4,000 | 4,000 | 0 | |
| 1979 HARTMAN TRAILER | 5,000 | 5,000 | 0 | |
| 1978 CHEVY VAN | 1,875 | 1,875 | 0 | |
| BROOD MARE | 2,000 | 2,000 | 0 | |
| BULL YADKIN FARM | 1,050 | 1,050 | 0 | |
| PONY MARIE - GENSING | 1,000 | 1,000 | 0 | |
| HORSE | 1,800 | 1,800 | 0 | |
| HORSE - LEO | 3,000 | 3,000 | 0 | |
| PULL DISK | 100 | 100 | 0 | |
| HAY WAGONS | 260 | 260 | 0 | |
| NI SPREADER | 775 | 775 | 0 | |
| WOODS DIXIE CUTTER M-5 | 650 | 650 | 0 | |
| NH 273 BALER W/ KICKER | 1,850 | 1,850 | 0 | |
| FARM EQUIPMENT | 1,500 | 1,500 | 0 | |
| GRAIN DRILL | 2,400 | 2,400 | 0 | |
| FARM EQUIPMENT | 1,775 | 1,775 | 0 | |
| PLAYGROUND EQUIPMENT | 1,020 | 1,020 | 0 | |
| CAMP EQUIPMENT | 2,384 | 2,384 | 0 | |
| SWIMMING POOL EQUIP | 4,500 | 4,500 | 0 | |
| DISH WASHER | 2,500 | 2,500 | 0 | |
| PLAYGROUND EQUIPMENT | 1,825 | 1,825 | 0 | |
| TABLES,CHAIRS,OFFICE EQUIP | 3,164 | 3,164 | 0 | |
| HORSE SHOW JUMPS | 3,958 | 3,956 | 2 | |
| SCHOOL FURNITURE | 3,705 | 3,704 | 1 | |
| LIONS PRIDE - PLAYGROUND | 4,900 | 4,900 | 0 | |
| COPY MACHINE | 2,682 | 2,682 | 0 | |
| LASER PRINTER | 509 | 509 | 0 | |
| HORSE SHOW JUMPS | 1,932 | 1,932 | 0 | |
| FAN IN CENTER BUILDING | 4,838 | 4,838 | 0 | |
| WASHER DRYER - MAIN HOUSE | 796 | 796 | 0 | |
| NEW POOL | 19,000 | 19,000 | 0 | |
| COPY MACHINE | 2,724 | 2,724 | 0 | |
| ICE MAKER | 3,220 | 3,219 | 1 | |
| PLAYGROUND EQUIPMENT | 4,900 | 4,900 | 0 | |
| LAND | 999,000 | 0 | 999,000 | |
| LAND | 1,415,000 | 0 | 1,415,000 | |
| KITCHEN STOVE | 2,000 | 2,000 | 0 | |
| BICYCLES | 1,045 | 1,045 | 0 | |
| ARCHERY SHED | 1,850 | 1,850 | 0 | |
| PLAYGROUND EQUIPMENT | 3,945 | 3,945 | 0 | |
| HANDY VAN | 2,995 | 2,995 | 0 | |
| HORSE (C WYNNE) | 2,000 | 2,000 | 0 | |
| HORSE (S HOYER) | 2,750 | 2,750 | 0 | |
| NEW BUILDING - RIDING CENTER | 569,652 | 403,123 | 166,529 | |
| CANOE | 370 | 370 | 0 | |
| COMPUTERS | 2,820 | 2,820 | 0 | |
| HEAT PUMP | 1,978 | 1,978 | 0 | |
| PONY GYPSY | 3,000 | 3,000 | 0 | |
| HORSE - BARNEY | 3,000 | 3,000 | 0 | |
| HORSE - CARNIVAL | 1,600 | 1,600 | 0 | |
| NEW HOLLAND HAY ELEVATOR | 2,821 | 2,821 | 0 | |
| THERAPEUTIC RAMP | 3,010 | 3,010 | 0 | |
| TIREC-RUBBER FOOTING | 8,073 | 8,073 | 0 | |
| DIE-CUTTING MACHINE | 2,444 | 2,444 | 0 | |
| DISHWASHER AND PUMP | 4,443 | 4,443 | 0 | |
| COMPUTER SYSTEM | 1,188 | 1,188 | 0 | |
| AIR CONDITIONING UNIT | 3,200 | 3,200 | 0 | |
| REMODEL KITCHEN | 3,150 | 1,519 | 1,631 | |
| HORSE - MATT LOWE | 4,000 | 4,000 | 0 | |
| CABINETS FOR SCHOOL OFFICE | 4,500 | 4,500 | 0 | |
| IMPROVEMENTS | 2,300 | 2,204 | 96 | |
| COPIER | 3,215 | 3,215 | 0 | |
| OFFICE EQUIPMENT | 3,912 | 3,912 | 0 | |
| OFFICE EQUIPMENT | 3,912 | 3,912 | 0 | |
| COMPUTER SYSTEM | 826 | 826 | 0 | |
| HORSE CONTAINER TRAILER | 2,600 | 2,600 | 0 | |
| ROAD DRAG | 3,575 | 3,575 | 0 | |
| NEW HOLLAND 258 HAY RAKE | 5,100 | 5,100 | 0 | |
| JOHN DEERE 348 HAY BALER | 26,090 | 26,090 | 0 | |
| SCHOOL PARTITIONS AND CABINETS | 48,000 | 11,438 | 36,562 | |
| CAMP CLIMBING WALL | 5,075 | 5,075 | 0 | |
| NEW ROOF - SCHOOL CENTER | 30,334 | 7,618 | 22,716 | |
| MANURE SPREADER MS 1112 | 4,620 | 4,620 | 0 | |
| FORD 1320 4WD TRACTOR | 5,750 | 5,750 | 0 | |
| SWIMMING POOL RENOVATION | 42,890 | 9,396 | 33,494 | |
| INDOOR RIDING ARENA RENOVATION | 9,633 | 2,110 | 7,523 | |
| SCHOOL BUILDING RENOVATION | 9,240 | 2,024 | 7,216 | |
| SCHOOL BUILDING HEAT AND AIR | 6,385 | 1,401 | 4,984 | |
| COT CARTS | 500 | 500 | 0 | |
| SCHOOL ADDITION | 9,240 | 1,886 | 7,354 | |
| COMPUTER SYSTEM | 2,551 | 2,551 | 0 | |
| KITCHEN RENOVATION | 12,599 | 2,167 | 10,432 | |
| KITCHEN AND EDUCATION BUILDING RESHINGLING | 10,950 | 1,908 | 9,042 | |
| PLAYGROUND EQUIPMENT | 6,931 | 6,776 | 155 | |
| JOHN DEERE 5101E 4WD TRACTOR | 43,919 | 40,980 | 2,939 | |
| TURBO-AIR FREEZER | 3,720 | 2,891 | 829 | |
| OFFICE COPIER | 4,200 | 3,264 | 936 | |
| 1997 DODGE RAM 4X4 PICKUP | 2,800 | 2,362 | 438 | |
| PLAYGROUND EQUIPMENT | 5,000 | 3,244 | 1,756 | |
| JD 5045D 2WD TRACTOR | 15,495 | 8,719 | 6,776 | |
| JD 2910A 54" DECK LAWN MOWER | 7,702 | 4,334 | 3,368 | |
| TONU GT540 HAY TEDDER | 4,995 | 2,811 | 2,184 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 360332 |
| Date of Note | 2008-04 |
| Maturity Date | 2028-04 |
| Repayment Terms | MONTHLY |
| Interest Rate | 6.220000000000 |
| Security Provided by Borrower | DEED OF TRUST ON REAL ESTATE |
| Purpose of Loan | REFINANCE EXISTING BANK LOANS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 45000 |
| Balance Due | 55077 |
| Date of Note | 2009-12 |
| Maturity Date | 2015-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 6.250000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATING EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 4702 |
| Balance Due | 0 |
| Date of Note | 2012-04 |
| Maturity Date | 2014-04 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | JOHN DEERE LAWNMOWER |
| Purpose of Loan | EQUIPMENT PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 14185 |
| Balance Due | 3814 |
| Date of Note | 2012-01 |
| Maturity Date | 2016-01 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | JOHN DEERE TRACTOR |
| Purpose of Loan | EQUIPMENT PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 4,120 | 0 | 0 | 4,120 |
| CLEANING & PAPER | 18,429 | 0 | 0 | 18,429 |
| DUES AND SUBSCRIPTIONS | 2,141 | 0 | 0 | 2,141 |
| FARM EXPENSES | 7,364 | 0 | 0 | 7,364 |
| FARRIER | 75,656 | 0 | 0 | 75,656 |
| FEED AND HAY | 43,185 | 0 | 0 | 43,185 |
| FERTILIZER | 22,647 | 0 | 0 | 22,647 |
| FLORIST | 60 | 0 | 0 | 60 |
| FOOD FOR STUDENTS | 51,780 | 0 | 0 | 51,780 |
| FUEL | 9,312 | 0 | 0 | 9,312 |
| GIFTS AND ENTERTAINMENT | 2,200 | 0 | 0 | 2,200 |
| HORSESHOWS | 30,928 | 0 | 0 | 30,928 |
| INSURANCE | 86,494 | 0 | 0 | 86,494 |
| OTHER LABOR | 28,561 | 0 | 0 | 28,561 |
| OFFICE EXPENSES | 11,032 | 0 | 0 | 11,032 |
| OFFICE SUPPLIES | 5,529 | 0 | 0 | 5,529 |
| PEST CONTROL | 1,162 | 0 | 0 | 1,162 |
| POSTAGE | 1,390 | 0 | 0 | 1,390 |
| ROUTINE MAINTENANCE | 41,052 | 0 | 0 | 41,052 |
| SCHOOL EXPENSES | 6,883 | 0 | 0 | 6,883 |
| SHAVINGS | 14,175 | 0 | 0 | 14,175 |
| SUMMER CAMP | 2,405 | 0 | 0 | 2,405 |
| SUPPLIES | 18,264 | 0 | 0 | 18,264 |
| TELEPHONE | 6,372 | 0 | 0 | 6,372 |
| VETERNARIAN | 21,948 | 0 | 0 | 21,948 |
| EXPENSES RELATED TO FUNDRAISING ACTIVITIES | 8,282 | 0 | 0 | 8,282 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RIDING PROGRAM | 601,386 | 601,386 | |
| KINDERGARDEN | 722,659 | 722,659 | |
| CAMP | 160,474 | 160,474 | |
| RELATED ACTIVITIES | 21,702 | 21,702 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 23,324 | 23,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT DEPOSIT | 1,000 | 1,000 |
| OTHER PAYROLL WITHHOLDING | 381 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAYMOND JAMES | 983 | 983 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 70,443 | 0 | 0 | 70,443 |
| LICENCES AND REGISTRATION | 1,458 | 0 | 0 | 1,458 |
| PROPERTY TAXES | 12,383 | 0 | 0 | 12,383 |
| INCOME TAXES | 527 | 0 | 0 | 527 |