| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 209 Main | 1980-01-01 | 68,439 | 68,439 | SL | 20 | 0 | 0 | 0 | |
| Land | 1980-01-01 | 53,390 | 0 | NDA | 0 | 0 | 0 | ||
| Fixtures | 1993-03-01 | 1,554 | 1,554 | M | 7 | 0 | 0 | 0 | |
| 209 building improvements | 2007-06-16 | 25,315 | 12,609 | M | 15 | 1,494 | 0 | 0 | |
| 209 Roof | 2010-01-22 | 9,200 | 924 | SL | 39 | 236 | 0 | 0 | |
| 10 N Central roof | 2012-10-16 | 11,445 | 342 | SL | 39 | 293 | 0 | 0 | |
| 10 N Central improvements | 2013-01-27 | 6,931 | 163 | SL | 39 | 178 | 0 | 0 | |
| 10 N Central Flooring | 2013-08-29 | 2,284 | 1,199 | M | 15 | 0 | 0 | 0 | |
| Improvements | 2013-09-19 | 2,228 | 14 | SL | 39 | 57 | 0 | 0 | |
| 2 N Central | 1992-09-09 | 92,202 | 62,318 | SL | 31.5 | 2,927 | 0 | 0 | |
| Land | 1992-09-09 | 33,414 | 0 | NDA | 0 | 0 | 0 | ||
| Water Heater | 2012-10-10 | 810 | 30 | SL | 15 | 27 | 0 | 0 | |
| 10 N Central Remodel | 2014-02-10 | 4,609 | 0 | SL | 39 | 103 | 0 | 0 | |
| 10 N Central - Carpets | 2014-08-21 | 4,300 | 0 | M | 15 | 215 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| corporate securities | 322,563 | 368,517 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land buildings | 316,120 | 153,527 | 162,593 | 502,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs and Maintenance | 1,675 | 1,675 | 0 | 0 |
| Insurance | 1,153 | 1,153 | 0 | 0 |
| Utilities | 11,861 | 11,861 | 0 | 0 |
| Marketing | 284 | 284 | 0 | 0 |
| Business Filing | 50 | 50 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 4,910 | 0 | 0 | 4,910 |
| Advisoroy fees | 5,096 | 5,096 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property tax | 6,797 | 6,797 | 0 | 0 |
| State tax | 125 | 125 | 0 | 0 |
| Federal tax | 1,054 | 1,054 | 0 | 0 |