| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER, KELLY & IRWIN, LTD | 5,900 | 0 | 0 | 5,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG IMPR - GREENHOUSE | 1999-05-20 | 6,756 | 6,596 | SL | 3.33 % | 160 | |||
| LATH HOUSE (STONE WALL) | 1999-12-31 | 7,251 | 3,388 | SL | 30.0000 | 242 | |||
| FENCING | 1999-07-15 | 13,646 | 9,804 | SL | 20.0000 | 682 | |||
| SHELVING SYSTEM | 2000-12-06 | 759 | 667 | SL | 15.0000 | 51 | |||
| HORSE FENCING | 2000-09-29 | 1,656 | 1,100 | SL | 20.0000 | 83 | |||
| BLDG IMPR - GRNHS ELECTRI | 2001-02-01 | 2,625 | 2,187 | SL | 6.67 % | 175 | |||
| HORSE FENCING - 2001 | 2001-06-21 | 2,762 | 1,725 | SL | 20.0000 | 138 | |||
| BARN IMPROVEMENTS | 2004-05-04 | 3,364 | 2,166 | SL | 15.0000 | 224 | |||
| CABIN ROOF | 2004-06-17 | 768 | 485 | SL | 15.0000 | 51 | |||
| DEER FENCING | 2004-03-17 | 5,491 | 3,569 | SL | 15.0000 | 366 | |||
| HORSE FENCING | 2004-07-10 | 6,761 | 4,284 | SL | 15.0000 | 451 | |||
| PROPAGATION FENCING | 2004-08-12 | 559 | 349 | SL | 15.0000 | 37 | |||
| COTTAGE ROOF | 2005-08-02 | 8,290 | 4,654 | SL | 15.0000 | 553 | |||
| BARN ROOF | 2006-08-04 | 37,156 | 18,371 | SL | 15.0000 | 2,477 | |||
| BARN PORCH | 2006-10-05 | 12,849 | 6,213 | SL | 15.0000 | 857 | |||
| PROPERTY FENCE | 2006-06-29 | 84,997 | 42,495 | SL | 15.0000 | 5,666 | |||
| MAIN HOUSE ROOF | 2007-03-12 | 1,879 | 854 | SL | 15.0000 | 125 | |||
| BARN FACADE | 2007-05-15 | 18,000 | 8,000 | SL | 15.0000 | 1,200 | |||
| BARN FLOORS | 2007-06-21 | 1,006 | 436 | SL | 15.0000 | 67 | |||
| PLANT FENCING | 2008-09-01 | 960 | 341 | SL | 15.0000 | 64 | |||
| COMPUTER/PRINTER | 2009-11-19 | 1,069 | 874 | SL | 5.0000 | 195 | |||
| PIT HOUSE ROOF AND DOOR | 2010-10-14 | 3,500 | 757 | SL | 15.0000 | 233 | |||
| COTTAGE RENOVATION | 2010-12-16 | 3,845 | 768 | SL | 15.0000 | 256 | |||
| ALPACA GRAZING FENCE | 2010-11-18 | 668 | 139 | SL | 15.0000 | 45 | |||
| COTTAGE RENOVATION | 2011-04-26 | 1,525 | 272 | SL | 15.0000 | 102 | |||
| PITHOUSE | 2011-10-06 | 3,787 | 567 | SL | 15.0000 | 252 | |||
| MASONRY | 2011-09-15 | 5,136 | 798 | SL | 15.0000 | 342 | |||
| REFIGERATOR & FREEZER | 2012-06-28 | 1,378 | 295 | SL | 7.0000 | 197 | |||
| FENCE | 2013-07-25 | 2,735 | 76 | SL | 15.0000 | 182 | |||
| DISHWASHER | 2013-01-17 | 2,145 | 281 | SL | 7.0000 | 306 | |||
| PRESSURE TANK | 2014-02-11 | 1,472 | SL | 7.0000 | 193 | ||||
| GENERATOR | 2014-03-06 | 2,904 | SL | 7.0000 | 346 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 3,544,340 | 3,544,340 |
| PREFERRED STOCK | 200,090 | 200,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 126,576 | 126,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,188 | 19,673 | 515 | 516 |
| Machinery and Equipment | 121,995 | 115,638 | 6,357 | 6,356 |
| Buildings | 236,923 | 233,302 | 3,621 | 3,621 |
| Improvements | 372,685 | 269,468 | 103,217 | 103,216 |
| Land | 1,928,606 | 1,928,606 | 1,928,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 6,063 | 6,063 | ||
| EDUCATION: LIBRARY & RESEARCH | 7,641 | 7,641 | ||
| EQUIPMENT: REPAIRS & MAINTENANCE | 4,554 | 4,554 | ||
| PAYROLL SERVICE FEE | 2,181 | 2,181 | ||
| PROFESSIONAL BOTANICAL & HORTICULTURAL | 15,222 | 15,222 | ||
| SPECIAL EVENT EXPENSES | 18,604 | 18,604 | ||
| TELEPHONE/INTERNET SERVICE | 4,298 | 4,298 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 26,648 | ||
| MEMBERSHIP DUES | 14,755 | ||
| OTHER MISCELLANEOUS INC | 5,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 193 | 0 | 0 | 193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,036 | 6,036 | ||
| FOREIGN TAXES | 1,667 | 1,667 | 1,667 | |
| PAYROLL TAXES | 5,978 | 5,978 | ||
| REAL ESTATE TAXES | 413 | 413 |