| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,440 | 4,720 | 0 | 4,720 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK | 1999-10-26 | 1,020 | 963 | 180.000000000000 | 57 | 0 | 57 | 1,020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEVISION | 2008-04-16 | 730 | 365 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TELEVISION | 2009-06-18 | 1,113 | 524 | 200DB | 5.000000000000 | 32 | 0 | 32 | |
| A/C UNIT - RIVERSHOUSE | 2010-08-05 | 3,400 | 1,112 | 200DB | 5.000000000000 | 392 | 0 | 392 | |
| REPLACEMENT OF A/C UNIT ON ROOF OF MUSEUM | 2011-03-29 | 3,100 | 715 | 150DB | 15.000000000000 | 239 | 0 | 239 | |
| TROYBUILT 20HP KOHLER 42 LAWNMOWER | 2011-05-16 | 1,592 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| CELL PHONE PURHCASES | 2011-01-21 | 394 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICEJET PRO 8500A PRINTER | 2011-10-28 | 292 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| WATER HEATER | 2012-01-12 | 1,178 | 211 | 150DB | 15.000000000000 | 97 | 0 | 97 | |
| DOUBLE OVEN | 2012-01-20 | 1,871 | 1,141 | 200DB | 5.000000000000 | 292 | 0 | 292 | |
| KIA SOUL 2012 | 2012-08-01 | 19,300 | 7,995 | 200DB | 5.000000000000 | 3,050 | 0 | 3,050 | |
| KAYAK TRAILER | 2012-12-18 | 2,803 | 1,205 | 200DB | 5.000000000000 | 639 | 0 | 639 | |
| 2007 JEEP WRANGER | 2012-12-19 | 19,718 | 6,086 | 200DB | 5.000000000000 | 3,050 | 0 | 3,050 | |
| KAYAKING ASSETS | 2013-01-03 | 14,668 | 1,467 | 200DB | 5.000000000000 | 2,347 | 0 | 2,347 | |
| TRACTOR - JOHN DEERE | 2013-09-16 | 2,755 | 275 | 200DB | 5.000000000000 | 441 | 0 | 441 | |
| DELL COMPUTER | 2013-03-01 | 500 | 100 | 200DB | 5.000000000000 | 160 | 0 | 160 | |
| HP OFFICEJET PRO 8600 PLUS PRINTER | 2013-05-31 | 318 | 32 | 200DB | 5.000000000000 | 51 | 0 | 51 | |
| SIGN FOR CORKSCREW ROAD | 2013-01-14 | 689 | 68 | 200DB | 5.000000000000 | 110 | 0 | 110 | |
| CAMERA-CANON POWERSHOT A33001S - FOR TOURS | 2014-02-03 | 387 | 200DB | 5.000000000000 | 261 | 0 | 261 | ||
| RICOH COPIER BUYOUT | 2014-02-03 | 346 | 200DB | 5.000000000000 | 233 | 0 | 233 | ||
| RIVERHOUSE - ORECK VACUUM | 2014-07-18 | 255 | 200DB | 5.000000000000 | 147 | 0 | 147 | ||
| NEW DELL INSPIRO 3000 DESKTOP PC | 2014-05-19 | 783 | 200DB | 5.000000000000 | 490 | 0 | 490 | ||
| IPAD FOR CD | 2014-10-02 | 350 | 200DB | 5.000000000000 | 184 | 0 | 184 | ||
| DELL XPS 8700 DESKTOP PC - FOR CD | 2014-11-24 | 1,300 | 200DB | 5.000000000000 | 683 | 0 | 683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 1,605,008 | 212,451 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRADEMARK | 1,020 | 1,020 | 0 | |
| TELEVISION | 730 | 730 | 0 | |
| TELEVISION | 1,113 | 1,113 | 0 | |
| A/C UNIT - RIVERSHOUSE | 3,400 | 3,204 | 196 | |
| REPLACEMENT OF A/C UNIT ON ROOF OF MUSEUM | 3,100 | 954 | 2,146 | |
| TROYBUILT 20HP KOHLER 42 LAWNMOWER | 1,592 | 1,592 | 0 | |
| CELL PHONE PURHCASES | 394 | 394 | 0 | |
| OFFICEJET PRO 8500A PRINTER | 292 | 292 | 0 | |
| WATER HEATER | 1,178 | 308 | 870 | |
| DOUBLE OVEN | 1,871 | 1,433 | 438 | |
| KIA SOUL 2012 | 19,300 | 11,045 | 8,255 | |
| KAYAK TRAILER | 2,803 | 1,844 | 959 | |
| 2007 JEEP WRANGER | 19,718 | 9,136 | 10,582 | |
| KAYAKING ASSETS | 14,668 | 11,148 | 3,520 | |
| TRACTOR - JOHN DEERE | 2,755 | 2,094 | 661 | |
| DELL COMPUTER | 500 | 260 | 240 | |
| HP OFFICEJET PRO 8600 PLUS PRINTER | 318 | 242 | 76 | |
| SIGN FOR CORKSCREW ROAD | 689 | 523 | 166 | |
| CAMERA-CANON POWERSHOT A33001S - FOR TOURS | 387 | 261 | 126 | |
| RICOH COPIER BUYOUT | 346 | 233 | 113 | |
| RIVERHOUSE - ORECK VACUUM | 255 | 147 | 108 | |
| NEW DELL INSPIRO 3000 DESKTOP PC | 783 | 490 | 293 | |
| IPAD FOR CD | 350 | 184 | 166 | |
| DELL XPS 8700 DESKTOP PC - FOR CD | 1,300 | 683 | 617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 345 | 345 | 345 |
| INCOME TAXES RECEIVABLE | 141 | 141 | 141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,668 | 0 | 0 | 4,668 |
| REPAIRS & MAINTENANCE | 12,764 | 0 | 0 | 12,764 |
| AUTO EXPENSE | 2,882 | 0 | 0 | 2,882 |
| OFFICE EXPENSE | 6,472 | 0 | 0 | 6,472 |
| BOND AMORTIZATION | 1,721 | 1,721 | 0 | 0 |
| BANK FEES | 647 | 324 | 0 | 323 |
| LICENCES AND FEES | 411 | 206 | 0 | 205 |
| ADVERTISING AND PROMOTIONS | 4,880 | 0 | 0 | 4,880 |
| MEMBERSHIP DUES | 1,460 | 0 | 0 | 1,460 |
| INTEREST EXPENSE | 137 | 69 | 0 | 68 |
| AMORTIZATION | 57 | 0 | 57 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 21,371 | 21,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 37,000 | 0 | 0 | 37,000 |
| BROKER FEES | 16,419 | 16,419 | 0 | 0 |
| APPRAISAL & SURVEY | 1,100 | 1,100 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,393 | 0 | 0 | 18,393 |
| FEDERAL INCOME TAXES | 1,659 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 475 | 475 | 0 | 0 |
| REAL ESTATE TAXES | 6,431 | 0 | 0 | 6,431 |
| SALES TAX | 1,190 | 0 | 0 | 1,190 |