| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENTS - TARPON SPRINGS | 740 | 740 | 740 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS 2014 | 2014-03-31 | 4,627 | 15.0000 | 257 | 257 | 257 | 257 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-01-01 | 288,995 | 96,032 | S/L | 39.0000 | 7,410 | 7,410 | 7,410 | |
| FURNITURE & FIXTURE | 2001-06-30 | 29,200 | 24,347 | S/L | 15.0000 | 1,946 | 1,946 | 1,946 | |
| BLDG IMPROVEMENT | 2001-06-30 | 104,448 | 33,589 | S/L | 39.0000 | 2,678 | 2,678 | 2,678 | |
| LEASEHOLD AC | 2005-04-12 | 2,525 | 2,150 | S/L | 10.0000 | 252 | 252 | 252 | |
| CARPET | 2006-11-21 | 1,000 | 819 | 200DB | 10.0000 | 73 | 73 | 73 | |
| FLOORING | 2008-10-14 | 1,000 | 681 | 200DB | 10.0000 | 71 | 71 | 71 | |
| FLOORING | 2009-02-20 | 1,000 | 631 | 200DB | 10.0000 | 74 | 74 | 74 | |
| LAND | 2001-01-01 | 31,800 | |||||||
| MACH & EQUIPMENT | 2004-03-09 | 845 | 845 | S/L | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 433,640 | 171,855 | 261,785 | 261,785 | |
| 31,800 | 31,800 | 31,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENTS - TARPON SPRINGS | 2,341 | 2,341 | 2,341 |
| Item No. | 1 |
|---|---|
| Lender's Name | NEIGHBORHOOD LENDING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 154639 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | EDDIE LEE COLE |
| Lender's Title | |
| Relationship to Insider | OFFICER |
| Original Amount of Loan | |
| Balance Due | 204867 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITAL ESCROW ACCOUNT | 10,484 | 9,621 | 9,621 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENTS - TARPON SPRINGS | ||||
| BANK CHARGES | 339 | 339 | 339 | |
| OFFICE EXPENSE | 531 | 531 | 531 | |
| POSTAGE | 193 | 193 | 193 | |
| SUB CONTRACTOR | 205 | 205 | 205 | |
| AUTO EXPENSE | 264 | 264 | 264 | |
| INSURANCE | 9,784 | 9,784 | 9,784 | |
| CLEANING | 100 | 100 | 100 | |
| LICENSE | 70 | 70 | 70 | |
| REPAIR & MAINTENANCE | 17,532 | 17,532 | 17,532 | |
| TELEPHONE | 1,896 | 1,896 | 1,896 | |
| UTILITIES | 9,001 | 9,001 | 9,001 | |
| EXTERMINATION | 470 | 470 | 470 | |
| CLOSING COSTS 2014 |