| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 4,297 | 4,297 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB Northern HY Fixed | 539,956 | 493,043 |
| MFC Ishares TR Barclays 1-3 Yr BD | 199,671 | 199,842 |
| MFB Northern Fds Bd Index Fd | 513,337 | 545,533 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc | 63,655 | 108,172 |
| Bristol Myers Squibb | 47,075 | 98,010 |
| Cisco Sys. | 106,929 | 172,119 |
| Danaher Corp. | 287,272 | 444,496 |
| Dominion Res Inc | 47,110 | 76,900 |
| Exxon Mobil Corp. | 189,169 | 306,657 |
| Franklin Res. Inc. | 40,590 | 99,323 |
| General Elec. | 145,379 | 102,408 |
| Home Depot Inc. | 45,380 | 134,677 |
| International Business Machines | 58,991 | 56,154 |
| JP Morgan Chase & Co | 55,037 | 75,096 |
| Kohls Corp | 77,778 | 99,739 |
| National Oilwell Varco | 41,776 | 85,189 |
| Nike Inc. | 43,474 | 218,318 |
| Oracle Corporation | 52,200 | 89,940 |
| Pepsico Inc. | 64,153 | 109,783 |
| Proctor & Gamble Co. | 118,027 | 199,487 |
| State Str. Corp. | 78,915 | 134,512 |
| United Tech. Corp | 91,548 | 207,000 |
| Verizon Comm. | 73,152 | 106,144 |
| Walgreen Co. | 201,997 | 225,857 |
| Wells Fargo | 81,998 | 149,988 |
| MFB Northern FDS Small Cap Value | 180,340 | 254,251 |
| MFB Northern Intl. Eq Indx | 231,271 | 260,490 |
| Novartis AG | 45,776 | 77,371 |
| MFC Ishares EAFE Indx Fnd | 15,630 | 18,252 |
| Sigma Aldrich Corp | 50,390 | 137,270 |
| MFB Northern Emerging Market | 520,949 | 463,283 |
| EMC Corp | 64,824 | 71,652 |
| International CONS AIRLS Group SA | 6,725 | 8,700 |
| Postnl N V | 3,382 | 2,391 |
| KBC Group NV | 4,528 | 4,553 |
| Imperial Oil Limited | 4,095 | 3,322 |
| AXA SA | 3,815 | 3,662 |
| BNP Paribas | 9,474 | 8,315 |
| GDF Suez SA | 6,371 | 5,638 |
| Sanofi | 11,102 | 9,897 |
| Schneider Electric | 8,320 | 7,018 |
| Technip | 11,490 | 7,531 |
| Total SA | 9,004 | 7,101 |
| Bayer AG | 6,112 | 6,295 |
| Daimler | 5,177 | 4,885 |
| Linde | 9,214 | 8,305 |
| SAP | 5,488 | 4,736 |
| Ryanair Hldgs | 2,054 | 2,780 |
| East Japan Ry Co | 5,918 | 5,889 |
| Hitachi LTD | 7,785 | 7,456 |
| JGC Corp | 6,194 | 4,168 |
| KDDI Corp | 10,803 | 11,518 |
| Komatsu LTD | 4,970 | 4,917 |
| Nikon Corp | 7,541 | 6,449 |
| Shn ETSU Chem Co LTD | 6,202 | 6,297 |
| Sumitomo Mitsui Finl Group | 6,549 | 5,853 |
| Toyota MTR Corp | 7,775 | 8,156 |
| Akzo Noble | 14,555 | 13,589 |
| Reed Elsevier | 12,908 | 13,339 |
| Clariant | 4,304 | 3,769 |
| Credit Suisse Group | 4,774 | 4,188 |
| Givaudan | 5,986 | 6,500 |
| Novartis AG | 11,678 | 12,231 |
| Roche Hldg LTD | 9,726 | 8,939 |
| UBS Group | 11,230 | 10,401 |
| Zurich Ins Group | 7,931 | 8,174 |
| Aviva PLC | 8,420 | 7,331 |
| Balfour Beatty | 2,784 | 2,084 |
| Barclays | 9,188 | 9,231 |
| BG PLC | 6,891 | 4,542 |
| British Amern TOB | 12,523 | 11,213 |
| Carnival | 5,898 | 7,288 |
| Glaxosmithkline | 7,447 | 7,009 |
| HSBC Holdings | 9,196 | 8,218 |
| Kingfisher | 5,685 | 6,156 |
| Lloyds Banking | 7,832 | 7,002 |
| Rexam | 4,678 | 3,693 |
| Rio Tinto | 6,531 | 5,251 |
| Royal Dutch Shell | 2,544 | 2,075 |
| Sponsored ADR (SSEZY) | 3,238 | 3,233 |
| Unilever | 4,444 | 4,099 |
| Vodafone Group | 5,842 | 5,937 |
| China Mobile LTD | 6,795 | 7,000 |
| CNOOC LTD | 5,824 | 4,605 |
| SK Telecom | 9,606 | 10,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFB Northern FDS Short BD FD | AT COST | 200,000 | 198,430 |
| MFB Northern Multi Manager Global Listed Infrastructure Fd | AT COST | 132,173 | 142,410 |
| MFC Flexshares Tr Morningstar Global | AT COST | 328,764 | 282,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs | 1,010 | 1,010 | |
| Accumulated Amortization-Org. Costs | -581 | -648 | |
| Receivables | 2,261 | 7,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expense | 148 | 148 | 0 | |
| Advisory Fees | 16,950 | 16,950 | 0 | |
| Amortization | 67 | 0 | 0 | |
| Trustee Fees | 25,383 | 25,383 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 0 | 12,638 |
| Name | Address |
|---|---|
|
|
POBox 271170 Louisville,CO80027 |
| Mary S Schweitzer |
POBox 271170 Louisville,CO80027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 3,107 | 3,107 | 0 | |
| Federal Excise Tax | 15,438 | 0 | 0 |