| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,075 | 0 | 40,075 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 2008-11-01 | 1,313 | 678 | SL | 10.000000000000 | 131 | 0 | 131 | |
| CABINET | 2008-11-01 | 415 | 214 | SL | 10.000000000000 | 42 | 0 | 42 | |
| CAMCORDER | 2008-11-01 | 1,590 | 821 | SL | 10.000000000000 | 159 | 0 | 159 | |
| PRINTER | 2008-12-31 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP PRO 2 | 2008-12-31 | 2,600 | 2,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP PRO 3 | 2008-12-31 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MACPRACTICE SOFTWARE | 2009-03-26 | 2,930 | 2,930 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IMAC | 2008-12-31 | 1,499 | 1,499 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2008-12-31 | 1,800 | 1,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RUG | 2008-12-31 | 2,000 | 1,000 | SL | 10.000000000000 | 200 | 0 | 200 | |
| LAPTOP PRO 1 | 2008-12-31 | 2,600 | 2,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COUCH | 2009-08-12 | 1,234 | 545 | SL | 10.000000000000 | 123 | 0 | 123 | |
| SOFTWARE | 2009-06-02 | 4,019 | 4,019 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DESKS | 2009-04-01 | 6,000 | 2,850 | SL | 10.000000000000 | 600 | 0 | 600 | |
| OFFICE CHAIRS | 2009-04-01 | 1,400 | 665 | SL | 10.000000000000 | 140 | 0 | 140 | |
| SCREEN | 2009-04-01 | 337 | 160 | SL | 10.000000000000 | 34 | 0 | 34 | |
| TABLES | 2009-04-01 | 1,200 | 570 | SL | 10.000000000000 | 120 | 0 | 120 | |
| CHAIRS | 2009-04-01 | 950 | 451 | SL | 10.000000000000 | 95 | 0 | 95 | |
| WHITEBOARD | 2009-04-01 | 507 | 241 | SL | 10.000000000000 | 51 | 0 | 51 | |
| CHAIRS | 2009-04-01 | 2,057 | 977 | SL | 10.000000000000 | 206 | 0 | 206 | |
| TABLES | 2009-04-01 | 800 | 380 | SL | 10.000000000000 | 80 | 0 | 80 | |
| DESK | 2009-04-01 | 2,000 | 950 | SL | 10.000000000000 | 200 | 0 | 200 | |
| CHAIRS | 2009-04-01 | 934 | 444 | SL | 10.000000000000 | 93 | 0 | 93 | |
| CREDENZA / DESK | 2009-04-01 | 1,859 | 883 | SL | 10.000000000000 | 186 | 0 | 186 | |
| CHAIRS | 2009-04-01 | 1,944 | 923 | SL | 10.000000000000 | 194 | 0 | 194 | |
| TABLES | 2009-04-01 | 603 | 286 | SL | 10.000000000000 | 60 | 0 | 60 | |
| TABLES | 2009-04-01 | 1,224 | 581 | SL | 10.000000000000 | 122 | 0 | 122 | |
| CHAIRS | 2009-04-01 | 1,568 | 745 | SL | 10.000000000000 | 157 | 0 | 157 | |
| WHITEBOARD | 2009-04-01 | 507 | 241 | SL | 10.000000000000 | 51 | 0 | 51 | |
| DISPLAY BOARD | 2009-04-01 | 1,789 | 850 | SL | 10.000000000000 | 179 | 0 | 179 | |
| MICROWAVE | 2009-04-01 | 190 | 90 | SL | 10.000000000000 | 19 | 0 | 19 | |
| CREDENZA | 2009-04-01 | 5,800 | 2,755 | SL | 10.000000000000 | 580 | 0 | 580 | |
| ART WORK | 2009-04-01 | 800 | 380 | SL | 10.000000000000 | 80 | 0 | 80 | |
| LAPTOP 4 | 2009-04-01 | 2,000 | 1,900 | SL | 5.000000000000 | 100 | 0 | 100 | |
| PHONES | 2009-04-01 | 1,452 | 690 | SL | 10.000000000000 | 145 | 0 | 145 | |
| LEASE BUILD-OUT | 2009-04-01 | 4,319 | 1,368 | SL | 15.000000000000 | 288 | 0 | 288 | |
| NEW DOOR | 2009-04-01 | 1,923 | 609 | SL | 15.000000000000 | 128 | 0 | 128 | |
| PHONES | 2010-09-06 | 536 | 179 | SL | 10.000000000000 | 54 | 0 | 54 | |
| LIGHTING EQUIPMENT | 2010-08-25 | 211 | 70 | SL | 10.000000000000 | 21 | 0 | 21 | |
| SOFTWARE - TIME MANAGEMENT | 2010-08-19 | 120 | 120 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2011-06-02 | 230 | 198 | SL | 3.000000000000 | 32 | 0 | 32 | |
| LAPTOP | 2011-07-26 | 1,550 | 749 | SL | 5.000000000000 | 310 | 0 | 310 | |
| MIC FOR VIDEO CAMCORDER | 2011-08-01 | 148 | 36 | SL | 10.000000000000 | 15 | 0 | 15 | |
| COFFEE MACHINE - WILLIAMS & SONOMA | 2011-12-19 | 279 | 56 | SL | 10.000000000000 | 28 | 0 | 28 | |
| COMPUTER | 2012-03-29 | 2,996 | 1,049 | SL | 5.000000000000 | 599 | 0 | 599 | |
| SOFTWARE | 2012-04-27 | 127 | 70 | SL | 3.000000000000 | 42 | 0 | 42 | |
| I-PADS FOR ALL EMPLOYEES | 2012-04-27 | 3,540 | 1,180 | SL | 5.000000000000 | 708 | 0 | 708 | |
| I-PAD FOR EMPLOYEE | 2012-06-27 | 982 | 295 | SL | 5.000000000000 | 98 | 0 | 98 | |
| I-PAD FOR EMPLOYEE | 2012-07-14 | 880 | 264 | SL | 5.000000000000 | 176 | 0 | 176 | |
| SPEAKERS FOR IPAD | 2012-10-29 | 190 | 22 | SL | 10.000000000000 | 19 | 0 | 19 | |
| PRINTER | 2012-11-29 | 1,012 | 219 | SL | 5.000000000000 | 202 | 0 | 202 | |
| LIVING COMPASS APP | 2012-06-30 | 20,995 | 6,299 | SL | 5.000000000000 | 4,199 | 0 | 4,199 | |
| MAC SERVER | 2013-02-27 | 1,083 | 181 | SL | 5.000000000000 | 217 | 0 | 217 | |
| PHONE | 2014-02-26 | 338 | SL | 5.000000000000 | 56 | 0 | 56 | ||
| KEYBOARD FOR LAPTOP | 2013-04-23 | 106 | 14 | SL | 5.000000000000 | 21 | 0 | 21 | |
| DESK SCANNER | 2013-05-09 | 158 | 21 | SL | 5.000000000000 | 32 | 0 | 32 | |
| LUGGAGE FOR SUPPLIES | 2013-04-23 | 187 | 12 | SL | 10.000000000000 | 19 | 0 | 19 | |
| HEADPHONES | 2013-10-01 | 300 | 8 | SL | 10.000000000000 | 30 | 0 | 30 | |
| CELL PHONES | 2013-10-01 | 409 | 20 | SL | 5.000000000000 | 82 | 0 | 82 | |
| IPADS | 2013-12-31 | 839 | SL | 5.000000000000 | 168 | 0 | 168 | ||
| COMPUTER - DAN | 2014-04-29 | 327 | SL | 5.000000000000 | 44 | 0 | 44 | ||
| FAX - DAN'S COMPUTER | 2014-04-29 | 106 | SL | 5.000000000000 | 14 | 0 | 14 | ||
| MACBOOK AIR & MICROSOFT WORD | 2014-09-09 | 1,360 | SL | 5.000000000000 | 91 | 0 | 91 | ||
| I-PAD FOR SCOTT (REPLACE ASSET #49) | 2014-07-31 | 885 | SL | 5.000000000000 | 74 | 0 | 74 | ||
| SIGNS | 2014-11-26 | 1,353 | SL | 10.000000000000 | 11 | 0 | 11 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC INVESTMENT ACCOUNT | 26,234,133 | 26,234,133 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK | 1,313 | 809 | 504 | |
| CABINET | 415 | 256 | 159 | |
| CAMCORDER | 1,590 | 980 | 610 | |
| PRINTER | 800 | 800 | 0 | |
| IMAC | 1,499 | 1,499 | 0 | |
| RUG | 2,000 | 1,200 | 800 | |
| COUCH | 1,234 | 668 | 566 | |
| DESKS | 6,000 | 3,450 | 2,550 | |
| OFFICE CHAIRS | 1,400 | 805 | 595 | |
| TABLES | 1,200 | 690 | 510 | |
| CHAIRS | 950 | 546 | 404 | |
| WHITEBOARD | 507 | 292 | 215 | |
| CHAIRS | 2,057 | 1,183 | 874 | |
| TABLES | 800 | 460 | 340 | |
| DESK | 2,000 | 1,150 | 850 | |
| CHAIRS | 934 | 537 | 397 | |
| CREDENZA / DESK | 1,859 | 1,069 | 790 | |
| CHAIRS | 1,944 | 1,117 | 827 | |
| TABLES | 603 | 346 | 257 | |
| TABLES | 1,224 | 703 | 521 | |
| CHAIRS | 1,568 | 902 | 666 | |
| WHITEBOARD | 507 | 292 | 215 | |
| DISPLAY BOARD | 1,789 | 1,029 | 760 | |
| MICROWAVE | 190 | 109 | 81 | |
| CREDENZA | 5,800 | 3,335 | 2,465 | |
| ART WORK | 800 | 460 | 340 | |
| PHONES | 1,452 | 835 | 617 | |
| LEASE BUILD-OUT | 4,319 | 1,656 | 2,663 | |
| NEW DOOR | 1,923 | 737 | 1,186 | |
| PHONES | 536 | 233 | 303 | |
| LIGHTING EQUIPMENT | 211 | 91 | 120 | |
| LAPTOP | 1,550 | 1,059 | 491 | |
| MIC FOR VIDEO CAMCORDER | 148 | 51 | 97 | |
| COFFEE MACHINE - WILLIAMS & SONOMA | 279 | 84 | 195 | |
| COMPUTER | 2,996 | 1,648 | 1,348 | |
| SOFTWARE | 127 | 112 | 15 | |
| I-PADS FOR ALL EMPLOYEES | 3,540 | 1,888 | 1,652 | |
| I-PAD FOR EMPLOYEE | 880 | 440 | 440 | |
| SPEAKERS FOR IPAD | 190 | 41 | 149 | |
| PRINTER | 1,012 | 421 | 591 | |
| LIVING COMPASS APP | 20,995 | 10,498 | 10,497 | |
| MAC SERVER | 1,083 | 398 | 685 | |
| PHONE | 338 | 56 | 282 | |
| KEYBOARD FOR LAPTOP | 106 | 35 | 71 | |
| DESK SCANNER | 158 | 53 | 105 | |
| LUGGAGE FOR SUPPLIES | 187 | 31 | 156 | |
| HEADPHONES | 300 | 38 | 262 | |
| CELL PHONES | 409 | 102 | 307 | |
| IPADS | 839 | 168 | 671 | |
| COMPUTER - DAN | 327 | 44 | 283 | |
| FAX - DAN'S COMPUTER | 106 | 14 | 92 | |
| MACBOOK AIR & MICROSOFT WORD | 1,360 | 91 | 1,269 | |
| I-PAD FOR SCOTT (REPLACE ASSET #49) | 885 | 74 | 811 | |
| SIGNS | 1,353 | 11 | 1,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 984 | 0 | 0 | 984 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 466,266 | 258,327 | 258,327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,884 | 0 | 532 | 4,352 |
| DUES & SUBSCRIPTIONS | 1,962 | 0 | 467 | 1,495 |
| PROGRAM COSTS | 71,482 | 0 | 0 | 71,482 |
| TECHNOLOGY | 1,287 | 0 | 0 | 1,287 |
| GRAPHIC DESIGN | 5,923 | 0 | 0 | 5,923 |
| TELEPHONE | 5,702 | 0 | 1,255 | 4,447 |
| LICENSES | 64 | 0 | 64 | 0 |
| REPAIRS & MAINTENANCE | 1,474 | 0 | 0 | 1,474 |
| MISCELLANEOUS | 2,308 | 0 | 0 | 2,308 |
| PROMOTION & ADVERTISING | 25,627 | 0 | 0 | 25,627 |
| PAYROLL PROCESSING FEES | 3,141 | 0 | 1,120 | 2,021 |
| INSURANCE | 3,686 | 0 | 811 | 2,875 |
| BANK CHARGES | 170 | 0 | 130 | 40 |
| WEBSITE | 9,354 | 0 | 0 | 9,354 |
| SPONSORSHIPS | 11,245 | 0 | 0 | 11,245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COUNSELING/COACHING INCOME | 50,977 | 50,977 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 5,776 | 8,098 |
| PAYROLL TAXES | 505 | 721 |
| DEFERRED FEDERAL EXCISE TAX | 79,547 | 88,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDITING | 15,525 | 0 | 0 | 15,525 |
| SUBCONTRACTOR | 9,450 | 0 | 0 | 9,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,257 | 0 | 0 | 10,257 |
| DEFERRED EXCISE TAX | 9,168 | 0 | 0 | 9,168 |