| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,363 | 1,363 | 1,363 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BROKERAGE ACCOUNT | 539,133 | 536,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INV IN PIEDMONT FAMILY OFFICE | 2,837 | 2,837 | |
| INV IN PIEDMONT PARTNERS LP | 352,452 | 352,452 | |
| CALUMET SPECIALTY PRODUCTS | 39,331 | 39,331 | |
| ONEOK PARTNERS | 23,479 | 23,479 | |
| ENERGY TRANSFER PARTNERS | 26,356 | 26,356 | |
| SPECTRA ENERGY PARTNERS | 19,900 | 19,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSE | 4,299 | 4,299 | 4,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-DEDUCTIBLE EXPENSES | 84 | 84 | 84 | |
| OTHER BUSINESS LOSSES | 19,664 | 19,664 | 19,664 | |
| OTHER PORTFOLIO DEDUCTIONS | 2,082 | 2,082 | 2,082 | |
| FOREIGN TAXES PAID | 9 | 9 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Long term capital loss from partnership | -1,396 | -1,396 | -1,396 |
| Short term capital loss from partnership | 1,119 | 1,119 | 1,119 |
| Capital Gain distribution from partnersh | 508 | 508 | 508 |
| Sec 1231 Gain from partnership | -524 | -524 | -524 |
| Nontaxable distribution from partnership | 635 | 635 | 635 |
| Other portfolio income from partnership | 1 | 1 | 1 |
| Royalty Income | 56 | 56 | 56 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAX |
| Item No. | 1 |
|---|---|
| Borrower's Name | PIEDMONT FAMILY OFFICE-DISTRIBUTION |
| Borrower's Title | |
| Original Amount of Loan | 2422 |
| Balance Due | 2422 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON NET INVESTMENT INCOME |