| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,528 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KITCHEN COUNTERTOP | 2010-11-17 | 2,100 | 647 | SL | 10.000000000000 | 210 | 210 | ||
| WATER FILTER SYSTEM | 2010-12-10 | 2,794 | 861 | SL | 10.000000000000 | 279 | 279 | ||
| IMPROVEMENTS | 2010-12-10 | 56,876 | 4,384 | SL | 40.000000000000 | 1,422 | 1,422 | ||
| IMPROVEMENTS | 2010-10-27 | 7,580 | 601 | SL | 40.000000000000 | 190 | 190 | ||
| IMPROVEMENTS | 2010-10-17 | 45,655 | 3,614 | SL | 40.000000000000 | 1,141 | 1,141 | ||
| EXTERIOR IMPROVEMENTS | 2010-07-27 | 94,366 | 8,060 | SL | 40.000000000000 | 2,359 | 2,359 | ||
| HVAC IMPROVEMENTS | 2010-07-12 | 15,000 | 1,313 | SL | 40.000000000000 | 375 | 375 | ||
| IMPROVEMENTS | 2010-07-09 | 5,000 | 438 | SL | 40.000000000000 | 125 | 125 | ||
| IMPROVEMENTS | 2010-06-25 | 6,443 | 564 | SL | 40.000000000000 | 161 | 161 | ||
| IMPROVEMENTS | 2010-06-23 | 2,803 | 245 | SL | 40.000000000000 | 70 | 70 | ||
| IMPROVEMENTS | 2010-05-27 | 1,409 | 126 | SL | 40.000000000000 | 35 | 35 | ||
| IMPROVEMENTS | 2010-03-30 | 1,500 | 141 | SL | 40.000000000000 | 38 | 38 | ||
| IMPROVEMENTS | 2010-02-02 | 794 | 78 | SL | 40.000000000000 | 20 | 20 | ||
| IMPROVEMENTS | 2010-01-12 | 5,000 | 500 | SL | 40.000000000000 | 125 | 125 | ||
| IMPROVEMENTS | 2010-01-07 | 3,115 | 312 | SL | 40.000000000000 | 78 | 78 | ||
| BUILDING | 2009-07-01 | 185,750 | 20,897 | SL | 40.000000000000 | 4,644 | 4,644 | ||
| IMPROVEMENTS | 2009-12-31 | 60,598 | 6,060 | SL | 40.000000000000 | 1,515 | 1,515 | ||
| LAND | 2009-01-07 | 205,649 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2011-06-30 | 20,105 | 1,257 | SL | 40.000000000000 | 503 | 503 | ||
| TRAFFIC STUDY-ADD TO LAND | 2011-06-30 | 14,213 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KITCHEN COUNTERTOP | 2,100 | 857 | 1,243 | |
| WATER FILTER SYSTEM | 2,794 | 1,140 | 1,654 | |
| IMPROVEMENTS | 56,876 | 5,806 | 51,070 | |
| IMPROVEMENTS | 7,580 | 791 | 6,789 | |
| IMPROVEMENTS | 45,655 | 4,755 | 40,900 | |
| EXTERIOR IMPROVEMENTS | 94,366 | 10,419 | 83,947 | |
| HVAC IMPROVEMENTS | 15,000 | 1,688 | 13,312 | |
| IMPROVEMENTS | 5,000 | 563 | 4,437 | |
| IMPROVEMENTS | 6,443 | 725 | 5,718 | |
| IMPROVEMENTS | 2,803 | 315 | 2,488 | |
| IMPROVEMENTS | 1,409 | 161 | 1,248 | |
| IMPROVEMENTS | 1,500 | 179 | 1,321 | |
| IMPROVEMENTS | 794 | 98 | 696 | |
| IMPROVEMENTS | 5,000 | 625 | 4,375 | |
| IMPROVEMENTS | 3,115 | 390 | 2,725 | |
| BUILDING | 185,750 | 25,541 | 160,209 | |
| IMPROVEMENTS | 60,598 | 7,575 | 53,023 | |
| LAND | 205,649 | 0 | 205,649 | |
| IMPROVEMENTS | 20,105 | 1,760 | 18,345 | |
| TRAFFIC STUDY-ADD TO LAND | 14,213 | 0 | 14,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,297 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 135 | 0 | 0 | |
| INSURANCE | 780 | 780 | 0 | |
| REPAIRS AND MAINTENANCE | 4,183 | 4,183 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNITED STATES TREASURY | 492 | 0 | 0 | |
| PROPERTY TAX | 5,583 | 5,583 | 0 |