| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fixed Assets | 2014-06-30 | 7,731,129 | 2,444,050 | SL | 7 | 91,948 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 1,982,989 | 3,526,141 |
| Foreign Equity Securities | 85,911 | 232,052 |
| Mutual Funds | 3,904,439 | 4,199,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Certificates of Deposit | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 113,036 | 0 | 113,036 | 0 |
| Construction in progress | 0 | 0 | 0 | 0 |
| Buildings | 7,342,553 | 2,309,194 | 5,033,359 | 0 |
| Furniture and Fixtures | 128,546 | 126,581 | 1,965 | 0 |
| Machinery and Equipment | 146,993 | 100,222 | 46,771 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 381 | 203 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 3,048 | 0 | 0 | 3,048 |
| Association Dues | 1,558 | 0 | 0 | 1,558 |
| Bad Debt | 0 | 0 | 0 | 0 |
| Dietary | 153,992 | 0 | 0 | 153,992 |
| Employee Benefits | 152,702 | 0 | 0 | 152,702 |
| Gifts | 1,951 | 0 | 0 | 1,951 |
| Insurance | 19,803 | 0 | 0 | 19,803 |
| Medical Care | 1,933 | 0 | 0 | 1,933 |
| Office Expenses | 10,602 | 0 | 0 | 10,602 |
| Resident Recreation | 10,800 | 0 | 0 | 10,800 |
| Other | 428 | 0 | 0 | 428 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Entrance Fees | 107,675 | 0 | 0 |
| Guest Meals | 1,705 | 0 | 0 |
| Independent Living Fees | 303,315 | 0 | 0 |
| Refunds | 4,477 | 0 | 0 |
| Resident Fees - Plan B | 723,990 | 0 | 0 |
| Other Income | 703 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Payroll | 19,188 | 27,289 |
| Deferred Revenue | 1,725 | 10,600 |
| Line of Credit | 2,047,241 | 1,534,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Actuary | 6,665 | 0 | 0 | 6,665 |
| PayrollBookkeepingAccounting | 31,520 | 0 | 0 | 31,520 |
| Trustee | 37,371 | 0 | 0 | 37,371 |
| Consulting | 5,856 | 0 | 0 | 5,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 77,975 | 0 | 0 | 77,975 |