| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE GROWTH STOCK #40 | 15,000 | 15,498 |
| SPDR S P 500 ETF | 5,008 | 5,161 |
| VANGUARD STRATEGIC EQUITY | 13,000 | 13,405 |
| ISHARES CORE S&P SMALL-CAP ETF | 6,077 | 6,492 |
| VANGUARD INTL GRWTH FD CL ADM | 23,363 | 23,295 |
| VANGUARD WINDSOR II FUND ADMIR | 25,632 | 24,464 |
| DOUBLELINE TOTAL RET BD I | 13,000 | 13,072 |
| NUVEEN REAL ESTATE SECS I | 9,010 | 9,471 |
| NUVEEN CORE PLUS BOND I | 8,000 | 8,042 |
| NUVEEN INFLATION PRO SEC CL I | 8,000 | 8,058 |
| NUVEEN DIVIDEND VALUE FD CL I | 15,000 | 13,836 |
| CAUSEWAY EMERGING MARKETS INST | 13,542 | 13,267 |
| LOOMIS SAYLES STRATEGIC ALPHA | 13,000 | 12,768 |
| OPPENHEIMER SENIOR FLOATING RA | 20,000 | 19,681 |
| ROBECO BOSTON PARTNERS L S RSR | 15,000 | 15,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | AT COST | 2,565,127 | 2,565,127 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 18,416 | 18,416 | 0 | |
| BREAKFAST FOR COMMITTEE MEETIN | 29 | 0 | 29 | |
| HYVEE FOR TRUST MEETING FOOD & | 27 | 0 | 27 | |
| PURCHASE OF GIFT CHECKS | 745 | 0 | 745 | |
| Rent and Royalty Expense | 18,416 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,866 | 0 | 0 | |
| FOREIGN TAXES PAID | 72 | 72 | 0 |