| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 15,850 | 7,925 | 7,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 1992-08-14 | 1,017 | 1,017 | S/L | 7.0000 | ||||
| SOFTWARE | 1992-10-22 | 1,375 | 1,375 | S/L | 7.0000 | ||||
| CREDENZA TOP | 1993-01-08 | 1,084 | 1,084 | S/L | 7.0000 | ||||
| TWO END TABLES | 1993-01-12 | 420 | 420 | S/L | 7.0000 | ||||
| PICTURES AND CHAIR | 1993-01-12 | 1,826 | 1,826 | S/L | 7.0000 | ||||
| DESK, CONSOLE, TABLE | 1993-01-18 | 2,826 | 2,826 | S/L | 7.0000 | ||||
| RECOVER 2 CHAIRS | 1993-01-26 | 462 | 462 | S/L | 7.0000 | ||||
| MCCALMO TABLE | 1993-01-26 | 74 | 74 | S/L | 7.0000 | ||||
| TWO CHAIRS | 1993-02-05 | 1,067 | 1,067 | S/L | 7.0000 | ||||
| TABLE | 1993-02-09 | 625 | 625 | S/L | 7.0000 | ||||
| GRANT SOFTWARE | 1997-06-17 | 6,305 | 6,305 | S/L | 5.0000 | ||||
| EQUIPMENT | 1997-07-25 | 751 | 751 | S/L | 5.0000 | ||||
| MISC F & F | 1999-08-25 | 448 | 448 | S/L | 7.0000 | ||||
| EQUIPMENT | 2000-04-25 | 1,382 | 1,382 | S/L | 7.0000 | ||||
| EQUIPMENT | 2000-06-16 | 1,049 | 1,049 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-02-13 | 620 | 620 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2003-05-15 | 62,772 | 62,772 | S/L | 7.0000 | ||||
| PAINTINGS | 2003-05-15 | 842 | 842 | S/L | 7.0000 | ||||
| CHINA CABINETS | 2003-07-21 | 5,141 | 5,141 | S/L | 7.0000 | ||||
| NETWORK REPAIR | 2003-07-28 | 7,123 | 7,123 | S/L | 5.0000 | ||||
| CONFERENCE TABLE | 2003-10-17 | 25,884 | 25,884 | S/L | 7.0000 | ||||
| RECEIPTION FURNITURE | 2003-11-14 | 8,096 | 8,096 | S/L | 7.0000 | ||||
| OFFICE FURNITURE/FILE CABINETS | 2003-12-16 | 18,350 | 18,350 | S/L | 7.0000 | ||||
| FURNITURE/FIXTURES | 2004-01-14 | 8,991 | 8,991 | S/L | 7.0000 | ||||
| KYOCERA KM4035 COPIER/FAX | 2004-02-13 | 10,144 | 10,144 | S/L | 5.0000 | ||||
| END TABLE | 2004-02-20 | 95 | 95 | S/L | 5.0000 | ||||
| MAILING EQUIPMENT | 2004-04-08 | 135 | 135 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2004-06-21 | 91 | 91 | S/L | 5.0000 | ||||
| TELEPHONE EQUIPMENT | 2004-07-27 | 4,032 | 4,032 | S/L | 7.0000 | ||||
| TELEPHONE EQUIPMENT | 2004-08-30 | 4,086 | 4,086 | S/L | 7.0000 | ||||
| FURNITURE | 2004-10-06 | 7,417 | 7,417 | S/L | 7.0000 | ||||
| GREEN POPPY RUG | 2004-10-14 | 5,852 | 5,852 | S/L | 7.0000 | ||||
| FRAMED PORTRAIT | 2004-10-14 | 507 | 507 | S/L | 5.0000 | ||||
| GRANT SOFTWARE | 2005-02-09 | 4,565 | 4,565 | 3.0000 | |||||
| REUPHOLSTERED FURNITURE & PRINTS FOR BATHROOM | 2005-02-10 | 2,030 | 2,030 | S/L | 7.0000 | ||||
| IBM 3476 TERMINAL W/ KEYBOARD | 2005-04-14 | 163 | 163 | S/L | 5.0000 | ||||
| BATHROOM 3X5 SISAL RUG | 2005-06-30 | 95 | 95 | S/L | 7.0000 | ||||
| INFOCUS LITESHOW WIRELESS ADAPTER | 2005-08-11 | 216 | 216 | S/L | 5.0000 | ||||
| HP SERVER, TAPE DRIVE, CARTRIDGE B | 2007-02-28 | 3,081 | 3,081 | S/L | 5.0000 | ||||
| HP PENTIUM COMPUTER SYSTEM | 2007-02-28 | 3,431 | 3,431 | S/L | 5.0000 | ||||
| INSTALLATION OF NEW COMPUTER EQUIP | 2007-02-28 | 2,846 | 2,846 | S/L | 5.0000 | ||||
| WIRELESS KEYBOARD & MOUSE | 2008-04-09 | 680 | 559 | S/L | 7.0000 | 40 | |||
| MICROSOFT OFFICE 2007 & WEBROOT ANTIVIRUS | 2008-04-17 | 129 | 129 | 3.0000 | |||||
| HP OFFICE LAPTOP COMPUTER | 2008-04-17 | 1,182 | 1,182 | S/L | 5.0000 | ||||
| INFOCUS PROJECTOR LAMP | 2008-05-09 | 345 | 279 | S/L | 7.0000 | 50 | |||
| STAPLES MAILMATE M5 SHREDDER | 2008-12-03 | 98 | 71 | S/L | 7.0000 | 6 | |||
| SOFTWARE | 2008-12-31 | 8,556 | 8,556 | 3.0000 | |||||
| IMAC 20" | 2009-02-12 | 1,296 | 1,274 | S/L | 5.0000 | 22 | |||
| APPLE WIRELESS KEYBOARD | 2009-02-12 | 160 | 158 | S/L | 5.0000 | 2 | |||
| HP LASERJET P1505N & WARRANTY | 2009-02-17 | 327 | 316 | S/L | 5.0000 | 11 | |||
| 3 DELL PCS & 6 19" MONITORS | 2010-02-08 | 4,316 | 3,381 | S/L | 5.0000 | 288 | |||
| ROUTER | 2010-03-11 | 140 | 107 | S/L | 5.0000 | 28 | |||
| DELL COMPUTER | 2010-04-30 | 1,018 | 746 | S/L | 5.0000 | 85 | |||
| BACKUP BATTERY FOR SERVER | 2011-04-27 | 217 | 116 | S/L | 5.0000 | 43 | |||
| LME CORDED APPLE KEYBOARD | 2011-07-20 | 53 | 26 | S/L | 5.0000 | 10 | |||
| 6 DESKS | 2013-01-15 | 50,763 | 7,252 | S/L | 7.0000 | 7,252 | |||
| 8 GUEST CHAIRS, 4 RECEPTION CHAIRS... | 2013-03-28 | 11,134 | 1,193 | S/L | 7.0000 | 1,591 | |||
| LATERAL FILES | 2013-05-08 | 2,357 | 224 | S/L | 7.0000 | 337 | |||
| 4 AERON CHAIRS | 2013-06-14 | 4,211 | 351 | S/L | 7.0000 | 601 | |||
| LME APPLE LAPTOP | 2013-08-13 | 3,653 | 304 | S/L | 5.0000 | 305 | |||
| PRINTER STAND/CABINET | 2013-09-30 | 830 | 30 | S/L | 7.0000 | 118 | |||
| LME BACKUP BATTERY | 2013-12-04 | 260 | 4 | S/L | 5.0000 | 52 | |||
| SERVER & 4 DELL PC SYSTEMS | 2014-03-12 | 12,405 | S/L | 5.0000 | 2,067 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE 3 | PURCHASE | 2014-05 | 805 | 102,828 | -2,527 | 99,496 | ||||
| SALE 1 | PURCHASE | 2014-04 | 5,000 | 23,286 | 4,352 | 22,638 | ||||
| SALE 2 | PURCHASE | 2014-02 | 4,056 | 65,738 | 4,056 | 65,738 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC. 2.3% DUE 06/15/2016 | 250,920 | 253,948 |
| AT&T INC. 2.95% 05/15/2016 | 51,096 | 51,263 |
| AT&T INC. 1.4% 12/01/2017 | 248,138 | 247,493 |
| BANK AMER CORP DUE 09/01/2015 3.7% | 500,800 | 508,725 |
| BANK ONE MICHIGAN DUE 11/01/2024 8.2 | 268,658 | 269,928 |
| BERKSHIRE HATHAWAY INC DUE 08/15/201 | 203,288 | 204,166 |
| CATERPILLAR INC. DUE 12/15/2018 | 622,340 | 609,620 |
| CONOCOPHILLIPS DUE 02/01/2019 5.75% | 579,510 | 568,390 |
| GENERAL ELEC CAP CORP MEDIUM TERM DU | ||
| GENEREAL ELECTRIC DUE 11/09/2015 2.2 | 250,963 | 253,430 |
| GENEREAL ELECTRIC DUE 06/29/2015 3.5 | 202,860 | 202,920 |
| GENEREAL ELECTRIC DUE 12/06/2017 5.2 | 552,595 | 554,655 |
| GOLDMAN SACHS GROUP DUE 08/01/2015 3 | 627,249 | 635,088 |
| HALLIBURTON COMPNAY 5.9% 09/15/2018 | 577,745 | 565,280 |
| HSBC FIN CORP DUE 10/15/2015 2.9% | 196,354 | 201,860 |
| INTL BUSINESS MACHINES CORP DUE 01/0 | 202,296 | 202,934 |
| INTL BUSINESS MACHINES CORP DUE 07/2 | 254,003 | 254,705 |
| INTL BUSINESS MACHINES CORP DUE 10/1 | 308,355 | 301,408 |
| JPMORGAN CHASE BK (250K,6/13/16, 5. | 252,830 | 266,495 |
| JPMORGAN CHASE & CO (250, 06/01/201 | ||
| JPMORGAN CHASE & CO (03/15/2014, 4.8 | ||
| LOWES COS INC. 2.125% DUE 04/15/2016 | 250,965 | 254,125 |
| MICROSOFT CORP 2.5% DUE 02/08/2016 | 257,173 | 255,910 |
| MORGAN STANLEY DUE 10/15/2015 5.375% | 507,505 | 517,170 |
| PEPSICO INC. DUE 02/15/2013 | ||
| PEPSICO INC. DUE 05/10/2016 | 255,205 | 255,415 |
| PEPSICO INC. DUE 01/15/2020 | 553,430 | 550,790 |
| TEVA PHARM FIN 2.4% 11/10/2016 | 65,660 | 66,344 |
| VERIZON COMMUNICATIONS 11/01/2016 2% | 312,322 | 314,545 |
| WALT DISNEY COMPANY DTD 03/15/2019 5 | 290,200 | 285,340 |
| WELLS FARGO & CO 3.676% 06/15/2016 | 256,160 | 259,325 |
| WELLS FARGO & CO 5.625% 12/11/2017 | 277,460 | 278,078 |
| WESTPAC BANKING CORP. 07/15/2016 | 248,970 | 258,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 195,330 | 481,714 |
| ABBVIE INC. | 204,224 | 700,208 |
| ACCENTURE PLC-CL A | 244,803 | 526,929 |
| AECOM | 131,648 | 194,368 |
| AFFILIATED MANAGERS GROUP | 124,800 | 700,392 |
| ALIGN TECHNOLOGY INC | 141,678 | 139,775 |
| AMERICAN INTL GROUP INC | 165,415 | 168,030 |
| APPLE COMPUTER INC | 140,614 | 3,029,931 |
| AT&T INC | 220,915 | 218,335 |
| CARMAX INC | 198,132 | 998,700 |
| CHEVRON CORP | 165,544 | 336,540 |
| CHICAGO BRIDGE & IRON-NY SHR | 217,364 | 331,642 |
| CISCO SYSTEMS INC | 7,791 | 695,375 |
| CME GROUP INC | 690,301 | 824,445 |
| COACH | ||
| COMCAST CORP CLASS A | 135,000 | 435,075 |
| COVIDIEN PLC | 143,864 | 378,436 |
| DIAGEO SPONSORED ADR NEW | 106,523 | 148,317 |
| DISNEY | 336,690 | 941,900 |
| DU PONT E I DE NEMOURS & CO | 175,901 | 258,790 |
| EMERSON ELECTRIC CO | 398,576 | 623,473 |
| EOG RESOURCES INC | 136,207 | 138,105 |
| ERICSSON LM TEL-SP ADR | 125,447 | 121,000 |
| EXELIS INC | 85,336 | 145,499 |
| EXELON CORP | 141,285 | 133,488 |
| EXPRESS SCRIPTS HOLDING CO | 296,124 | 423,350 |
| EXXON MOBIL CORP | 440,430 | 554,700 |
| FACEBOOK INC-A | 77,037 | 117,030 |
| FISERV | 176,220 | 425,820 |
| GENERAL ELECTRIC CO | 196,500 | 277,970 |
| GENERAL MILLS | 283,499 | 533,300 |
| GILEAD SCIENCES INC | 525,338 | 471,300 |
| GLAXOSMITHKLINE PLC | 267,720 | 256,440 |
| GOLDMAN SACHS | 306,245 | 261,671 |
| GOOGLE INC. CLASS-A | 244,269 | 809,257 |
| GOOGLE INC. CLASS-C | 243,654 | 802,760 |
| HUMANA INC | 145,767 | 143,630 |
| IHS INC | 449,272 | 762,996 |
| ILLINOIS TOOLS WORKS INC | 260,350 | 947,000 |
| INTEL CORP | 171,766 | 961,685 |
| INTL BUSINESS MACHINES CORP | 263,142 | 409,122 |
| INTUIT | 315,540 | 553,140 |
| INTUITIVE SURGICAL INC | 400,427 | 766,963 |
| IRON MOUNTAIN INC | 74,583 | 180,542 |
| ISHARES MSCI EAFE ETF | 1,108,339 | 1,006,902 |
| ISHARES MSCI EMERGING MARKETS ETF | 781,884 | 832,948 |
| ISHARES RUSSELL 2000 ETF | 1,718,726 | 2,535,944 |
| JOHNSON & JOHNSON | 332,322 | 522,850 |
| JPMORGAN CHASE & CO. | 332,465 | 904,594 |
| KINDER MORGAN INC | 492,007 | 1,209,094 |
| KRAFT FOODS GROUP INC COM | 191,164 | 277,772 |
| MALLINCKRODT PLC | 70,654 | 124,976 |
| MEDTRONIC INC | 171,388 | 324,900 |
| MICROSOFT CORP | 197,296 | 353,020 |
| MINIMUM VOLATILITY ETF | 180,700 | 169,890 |
| MONDELEZ INTERNATIONAL INC-A | 294,386 | 483,123 |
| MSCI INC | 135,450 | 213,480 |
| NETSUITE INC | 123,054 | 960,696 |
| NEXTERA ENERGY INC | 328,000 | 637,740 |
| NOBLE CORP | ||
| ORACLE CORPORATION | 407,503 | 890,406 |
| PAYCHEX INC | 106,439 | 161,595 |
| PEPSICO INC | 630,965 | 1,371,120 |
| PFIZER INC | 153,644 | 221,165 |
| PROCTER & GAMBLE CO | 436,030 | 1,184,170 |
| PROLOGIS INC | 70,657 | 428,579 |
| PUBLIC SERVICE ENTERPRISE GP | 140,793 | 186,345 |
| QUALCOMM | 373,871 | 1,873,116 |
| SCHLUMBERGER LTD | 129,137 | 230,607 |
| STERICYCLE INC | 356,497 | 1,704,040 |
| T ROWE PRICE GROUP INC | 299,606 | 515,160 |
| TEVA PHARMACEUTICAL INDS ADR | 103,940 | 172,530 |
| TRIMBLE NAVIGATION LTD | 266,471 | 366,252 |
| U.S. BANCORP NEW | 274,982 | 359,600 |
| UNILEVER N V -NY SHARES | 120,398 | 117,120 |
| UNITEDHEALTH GROUP INC | 155,240 | 404,360 |
| VERIZON COMMUNICATIONS | 365,205 | 433,230 |
| VODAFONE GROUP PLC-SP ADR | 160,404 | 231,092 |
| WALGREEN COMPANY | 231,309 | 533,400 |
| WELLS FARGO & CO | 308,550 | 465,970 |
| WHOLE FOODS MKT INC | 62,108 | 75,630 |
| WISDOMTREE EMERGING MARKETS SMALL CA | 239,175 | 194,220 |
| XYLEM INC | 286,914 | 430,191 |
| YUM BRANDS INC | 240,550 | 364,250 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MINERAL ROYALTIES | 143,402 | 143,136 | 266 | 1,699,458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 124,071 | 63,087 | 60,984 | 60,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,293 | 647 | 646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 84,719 | 84,719 | 84,719 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES, MAINTENANCE | 11,264 | 5,632 | 5,632 | |
| INSURANCE | 14,204 | 9,469 | 4,735 | |
| COMPUTER INTERNET LINK | 18,879 | 18,879 | ||
| EQUIPMENT RENTAL | 451 | 451 | ||
| EDUCATION | 4,598 | 4,598 | ||
| PROGRAM - OTHER PROGRAMS | 14,403 | 14,403 | ||
| PROGRAM - ANIMAL WELFARE | 101,299 | 101,299 | ||
| PROGRAM - ARTDESK | 286,603 | 286,603 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 455,949 | 455,949 | |
| OIL & GAS LEASE BONUS | 142,280 | 142,280 | |
| OTHER INCOME | 7,498 | 7,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 239,923 | 239,923 | ||
| OIL & GAS MINERALS MGMT FEE | 3,900 | 3,900 | ||
| OTHER PROFESSIONAL FEES | 3,453 | 3,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 1,565 | 1,565 | ||
| GROSS PRODUCTION TAX | 31,085 | 31,085 | ||
| EXCISE TAX ON INVESTMENT INCOME | 38,120 | |||
| FOREIGN TAX | 1,292 | 1,292 |