| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,035 | 0 | 5,035 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Montreal Med Term Note | 25,586 | 25,579 |
| Berkshire Hathaway Inc | 25,737 | 25,072 |
| BP Capital Markets PLC | 25,947 | 25,488 |
| Citigroup | 100,129 | 102,748 |
| General Dynamics Corp | 25,879 | 25,516 |
| Hewlett Packard Co | 25,544 | 25,621 |
| John Deere Capital Corp | 25,503 | 25,457 |
| JP Morgan Chase & Co | 24,930 | 25,217 |
| Kinder Morgan Energy | 50,492 | 49,215 |
| Pepsico Inc | 74,924 | 75,079 |
| Thermo Fisher Scientific Inc | 75,494 | 77,548 |
| Toyota Motor Credit Corp | 25,528 | 25,395 |
| Verizon Communications, Inc | 81,605 | 81,269 |
| Wells Fargo & Co | 75,758 | 78,746 |
| AT&T, Inc. | 25,200 | 25,209 |
| EMC Corp | 25,269 | 24,925 |
| Morgan Stanley | 25,368 | 25,372 |
| Walgreen Co | 24,692 | 24,695 |
| Xerox Corp | 25,301 | 25,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co Com | 18,698 | 34,507 |
| Abbott Labs | 14,306 | 21,159 |
| Apple Inc | 15,789 | 38,633 |
| Berkshire Hathaway Inc | 19,092 | 38,288 |
| Capital One Financial Corp | 10,051 | 16,923 |
| Chevron Corp | 20,850 | 22,436 |
| CME Group INCE | 20,703 | 34,574 |
| Coca-Cola Co | 15,319 | 16,888 |
| Costco Wholesale Corp | 17,403 | 28,350 |
| Exxon Mobil Corp | 8,686 | 9,245 |
| Google Inc | 8,913 | 16,981 |
| Home Depot Inc | 15,992 | 37,789 |
| Intel Corp Comm | 22,961 | 38,105 |
| Johnson & Johnson | 9,710 | 16,731 |
| National Oilwell Varco Inc Com | 18,596 | 17,365 |
| Novo Nordisk | 12,550 | 15,870 |
| Oracle Corporation | 17,793 | 27,207 |
| Precision Castparts Corp | 7,763 | 15,416 |
| Qualcomm, Inc | 15,053 | 16,724 |
| Schwab Charles Corp | 11,545 | 15,095 |
| Target Corp | 14,901 | 21,634 |
| Thermo Fisher Scientific Inc | 12,080 | 30,696 |
| TransCanada Corporation | 19,476 | 22,095 |
| Union Pacific Corp | 14,902 | 32,165 |
| US Bancorp | 20,237 | 32,364 |
| Walt Disney Co | 17,497 | 38,147 |
| Unilever PLC | 22,147 | 22,264 |
| Blackrock, Inc. | 30,022 | 35,756 |
| CarMax, Inc. | 9,690 | 13,316 |
| Express Scripts Holdings | 32,886 | 38,102 |
| General Electric Co. | 9,844 | 10,108 |
| Google Inc. Class C | 8,890 | 16,845 |
| Lowes Companies, Inc. | 10,626 | 13,760 |
| Mastercard, Inc. | 25,387 | 28,002 |
| Philip Morris International | 15,422 | 16,290 |
| Schlumberger Ltd. | 27,789 | 23,488 |
| Wells Fargo & Co New | 7,690 | 8,223 |
| eBay, Inc. | 12,333 | 14,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX Materials SPDR | AT COST | 21,330 | 28,662 |
| Artisan International Fund #661 | AT COST | 176,553 | 304,000 |
| Diamond Hills Long-Short Fund Clss I #11 | AT COST | 36,241 | 51,483 |
| Harbor International Fund Class Institutional #2011 | AT COST | 182,423 | 225,394 |
| IShares Russell 1000 Growth | AT COST | 68,173 | 98,478 |
| Ishares Russell 2000 Growth Index Fund | AT COST | 54,033 | 113,904 |
| Ishares Russell 2000 Value Index Fund | AT COST | 42,571 | 82,361 |
| Ishares TR Russell Midcap Growth Index Fund | AT COST | 111,568 | 233,075 |
| Ishares TR Russell Midcap Value Index FD | AT COST | 82,359 | 168,910 |
| Madison Harbor Private Equity Fund of Funds | AT COST | 130,110 | 91,281 |
| Oppenheimer Senior Floating Rate Y | AT COST | 225,000 | 217,994 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 102,290 | 97,805 |
| PIMCO Emerging Local Bond Fund Inst | AT COST | 45,243 | 36,014 |
| Powershares Global Listed Private Equity | AT COST | 5,190 | 6,588 |
| Principal Inv. Real Estate | AT COST | 39,417 | 44,610 |
| Principal Preferred Securities Fund Class Ins #4929 | AT COST | 60,680 | 64,098 |
| SPDR Dow Jones Intl. Real Estate | AT COST | 44,330 | 44,480 |
| Swedish Export Credit Corp ETF | AT COST | 77,566 | 56,064 |
| T Rowe Price Short Term Bond Fund #55 | AT COST | 49,888 | 48,896 |
| Templeton Global Bond Fund Advisor | AT COST | 250,595 | 237,150 |
| The Endowment TEI Fund LP | AT COST | 206,078 | 182,617 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 122,776 | 118,259 |
| Vanguard REIT ETF | AT COST | 54,360 | 65,205 |
| American Express Centurion 60-MO CD | AT COST | 75,000 | 75,064 |
| AMEX Utilities SPDR | AT COST | 10,170 | 11,805 |
| Baron Emerging Markets Fund | AT COST | 50,000 | 48,381 |
| Columbia Acorn R5 | AT COST | 57,093 | 50,160 |
| iShares Dow Jones US Telecom | AT COST | 7,013 | 7,320 |
| GE Capital Retail Bank CD | AT COST | 24,931 | 24,845 |
| JP Morgan High Yield Select | AT COST | 126,182 | 120,490 |
| FSP Phoenix Tower Liquidating Tr | AT COST | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,256 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Statutory Representation Fees | 424 | 0 | 424 | |
| D&O Insurance | 1,817 | 0 | 0 | |
| Portfolio Expenses from K-1 | 2,181 | 2,181 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Partnership K-1 - TEI Endowment Fund | 47,196 | 47,196 | 47,196 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,924 | 4,924 | 0 | |
| Agent Fees | 25,698 | 12,849 | 12,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 933 | 933 | 0 | |
| Estimated Tax Payments | 3,720 | 0 | 0 | |
| Excise Tax Payments | 1,465 | 0 | 0 |