| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,925 | 11,463 | 11,462 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISCOVER BK CD 1.2000% | 50,191 | 50,191 |
| DISCOVER BK CD 1.35000% | 49,537 | 49,537 |
| GOLDMAN SACHS BK USA NY 1.2000% | 50,264 | 50,264 |
| GOLDMAN SACHS BK USA NY 0.9500% | 50,046 | 50,046 |
| HERITAGE BK HINESVILLE GA 2.0000% | 0 | 0 |
| SALLIE MAE BK SALT LAKE CITY UT 1.8000% | 49,359 | 49,359 |
| SYNCHRONY BK RETAIL CD 2.1000% | 49,431 | 49,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CASH RESERVES | 98,720 | 98,720 |
| AQR MULTI STRTGY ALTERNATIVE CL I | 116,794 | 116,794 |
| AQR MANAGED FUTURES FUND CL I | 107,369 | 107,369 |
| CRBRE CLARION LONG/SHORT FUND | 70,593 | 70,593 |
| AMERICAN BEACON STEPHENS SMALL CAP GROWTH | 236,849 | 236,849 |
| AMERICAN BEACON SMALL CAP VAL INSTL | 239,243 | 239,243 |
| BARON GROWTH FUND INSTL CLASS | 91,275 | 91,275 |
| BLACKROCK SMALL CAP GROWTH EQUITY INSTL | 0 | 0 |
| WILLIAM BLAIR INTERNATIONAL GROWTH | 188,971 | 188,971 |
| COHEN & STEERS INSTL REALTY SHARES | 147,505 | 147,505 |
| COHEN & STEERS INTL REALTY INC CL I | 114,912 | 114,912 |
| DODGE & COX INTERNATIONAL STOCK FUND | 146,915 | 146,915 |
| DODGE & COS STOCK | 235,538 | 235,538 |
| DRIEHAUS ACTIVE INCOME FUND | 149,047 | 149,047 |
| AMERICAN EUROPACIFIC GROWTH FUND CL F2 | 56,371 | 56,371 |
| AMERICAN GROWTH FUND OF AMERICA CL F2 | 198,525 | 198,525 |
| OAKMARK INT'L SMALL CAP | 37,491 | 37,491 |
| HATTERAS HEDGED STRATEGIES INSTL | 54,078 | 54,078 |
| T ROWE PRICE INST LARGE CAP GROWTH | 99,455 | 99,455 |
| PALMER SQUARE SSI ALTERNATIVE INC FD I | 74,075 | 74,075 |
| PALMER SQUARE ABSOLUTE RETURN CL I | 54,923 | 54,923 |
| IVY MIDCAP GROWTH CL I | 90,144 | 90,144 |
| JPMORGAN STRATEGIC INCOME OPPS-SELECT | 150,289 | 150,289 |
| ASG MANAGED FUTURES STRATEGY FUND | 25,597 | 25,597 |
| STONE HARBOR LOCAL MRKTS FUND INSTL CL | 52,804 | 52,804 |
| THIRD AVENUE VALUE INSTL CLASS | 0 | 0 |
| TOUCHSTONE EMERGING MARKETS FUND CL I | 58,519 | 58,519 |
| VANGUARD SHORT TERM INVMT GRADE ADMIRAL | 156,932 | 156,932 |
| VANGUARD SHORT TERM FEDERAL ADMIARAL | 151,008 | 151,008 |
| VANGUARD VALUE INDEX - SIGNAL SHARES | 274,439 | 274,439 |
| VANGUARD GROWTH INDEX - SIGNAL SHARES | 208,082 | 208,082 |
| CRM MID-CAP VALUE FD-INSTITUTIONAL | 180,656 | 180,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,965 | 1,983 | 1,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 900 | 900 | 900 |
| ACCRUED INTEREST | 760 | 1,523 | 1,523 |
| FCC LICENSE | 0 | 0 | 2,422,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL MEETING | 2,582 | 0 | 2,582 | |
| MARKETING | 17,855 | 0 | 17,855 | |
| MISCELLANEOUS | 1,193 | 0 | 1,193 | |
| TELEPHONE | 2,027 | 0 | 2,027 | |
| OFFICE EXPENSE | 12,032 | 0 | 12,032 | |
| INSURANCE | 1,625 | 0 | 1,625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 834,196 | 834,196 | 834,196 |
| EXCISE TAX REFUNDS | 17,534 | 17,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 600 | 1,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 19,043 | 19,043 | 0 | |
| HR CONSULTING FEES | 29,579 | 0 | 29,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 20,050 | 0 | 0 |