| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,270 | 5,270 | 5,270 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET | 1996-03-01 | 1,591 | 1,591 | S/L | 7.0000 | ||||
| BOILER & AC | 1998-03-01 | 5,825 | 5,825 | S/L | 7.0000 | ||||
| FULLY DEPREC ASSETS | 1987-10-28 | 101,687 | 101,687 | ||||||
| LEASEHOLD IMPROVEMENTS | 1996-03-01 | 26,997 | 25,494 | S/L | 20.0000 | 1,350 | 1,350 | ||
| LEASEHOLD IMPROVEMENTS | 1997-03-01 | 10,797 | 9,493 | S/L | 20.0000 | 540 | 540 | ||
| 98 FORD RANGER | 2001-05-25 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| MIXER | 2001-06-01 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| MOWER | 2001-06-14 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| TRIMMER | 2001-06-21 | 493 | 493 | S/L | 7.0000 | ||||
| GRILL | 2001-06-21 | 711 | 711 | S/L | 7.0000 | ||||
| SLICER | 2001-06-21 | 650 | 650 | S/L | 7.0000 | ||||
| 01 SUBARU LEGACY | 2001-06-19 | 9,989 | 9,989 | S/L | 5.0000 | ||||
| EQUIPMENT | 2001-07-23 | 964 | 964 | S/L | 7.0000 | ||||
| ALARM SYSTEM | 2001-07-02 | 6,250 | 6,250 | S/L | 7.0000 | ||||
| EQUIPMENT | 2001-08-06 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| 1999 FORD F-350 VAN | 2002-02-12 | 12,550 | 12,550 | S/L | 5.0000 | ||||
| BUNK BEDS | 2002-04-12 | 1,153 | 1,153 | S/L | 7.0000 | ||||
| KITCHEN FLOOR | 2002-05-16 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| AC & FANS | 2002-07-02 | 1,645 | 1,645 | S/L | 7.0000 | ||||
| CARPET | 2002-07-30 | 2,441 | 2,441 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2003-07-08 | 2,870 | 2,870 | S/L | 7.0000 | ||||
| COMPUTER | 2003-07-01 | 1,436 | 1,436 | S/L | 7.0000 | ||||
| TRACTOR | 2006-06-29 | 2,519 | 2,519 | S/L | 7.0000 | ||||
| ALARM SYSTEM | 2006-06-14 | 10,961 | 10,961 | S/L | 7.0000 | ||||
| BUILDINGS PAINTING | 2006-05-10 | 20,000 | 20,000 | S/L | 7.0000 | ||||
| FENCE | 2007-04-24 | 1,886 | 1,751 | S/L | 7.0000 | 135 | 135 | ||
| RIDING MOWER | 2007-06-01 | 9,599 | 8,914 | S/L | 7.0000 | 685 | 685 | ||
| POOL IMPROVEMENT | 2007-07-18 | 9,994 | 9,280 | S/L | 7.0000 | 714 | 714 | ||
| SAFETY POOL COVER | 2008-02-01 | 1,450 | 1,346 | S/L | 7.0000 | 104 | 104 | ||
| POOL EQUIPMENT | 2008-05-07 | 187 | 147 | S/L | 7.0000 | 26 | 26 | ||
| WASHING MACHINE | 2008-05-18 | 1,421 | 1,116 | S/L | 7.0000 | 203 | 203 | ||
| LAWNMOWER | 2008-05-22 | 310 | 244 | S/L | 7.0000 | 44 | 44 | ||
| PAINTING MAIN HOUSE | 2008-06-02 | 13,000 | 10,214 | S/L | 7.0000 | 2,786 | 2,786 | ||
| POOL EQUIPMENT | 2008-09-03 | 417 | 328 | S/L | 7.0000 | 59 | 59 | ||
| COMPUTER | 2009-02-06 | 894 | 702 | S/L | 7.0000 | 128 | 128 | ||
| LEASEHOLD IMPROVEMENTS | 2009-07-01 | 24,568 | 5,835 | S/L | 20.0000 | 1,228 | 1,228 | ||
| LEASEHOLD IMPROVEMENTS | 2010-10-01 | 38,463 | 6,731 | S/L | 20.0000 | 1,923 | 1,923 | ||
| LEASEHOLD IMPROVEMENTS | 2011-10-01 | 5,225 | 653 | S/L | 20.0000 | 261 | 261 | ||
| SWING SET | 2012-05-01 | 6,217 | 1,332 | S/L | 7.0000 | 888 | 888 | ||
| ROPE COURSE | 2012-05-15 | 2,682 | 575 | S/L | 7.0000 | 383 | 383 | ||
| LEASEHOLD IMPROVEMENTS | 2012-10-01 | 31,644 | 2,373 | S/L | 20.0000 | 1,583 | 1,583 | ||
| DISHWASHER | 2013-05-30 | 2,995 | 214 | S/L | 7.0000 | 428 | 428 | ||
| LEASEHOLD IMPROVEMENTS | 2013-10-01 | 21,050 | 526 | S/L | 20.0000 | 1,053 | 1,053 | ||
| LAPTOP | 2015-02-06 | 1,124 | S/L | 7.0000 | 80 | 80 | |||
| MAIN HOUSE PAINTING | 2014-05-18 | 12,539 | S/L | 7.0000 | 896 | 896 | |||
| 2010 DODGE VAN | 2014-06-23 | 14,565 | S/L | 5.0000 | 1,457 | 1,457 | |||
| FOOT BRIDGE | 2014-04-30 | 1,189 | S/L | 7.0000 | 85 | 85 | |||
| KITCHEN LIGHTING | 2014-06-19 | 1,365 | S/L | 7.0000 | 98 | 98 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 421,614 | 285,439 | 136,175 | 137,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 15,405 | 15,405 | 15,405 | |
| CLEANING & PAPER SUPPLIES | 8,193 | 8,193 | 8,193 | |
| MEDICAL SUPPLIES | 3,102 | 3,102 | 3,102 | |
| OFFICE | 1,896 | 1,896 | 1,896 | |
| TRANSPORTATION | 9,484 | 9,484 | 9,484 | |
| INSURANCE | 28,851 | 28,851 | 28,851 | |
| TELEPHONE | 3,843 | 3,843 | 3,843 | |
| TOYS & GAMES | 1,819 | 1,819 | 1,819 | |
| FEES & PERMITS | 6,324 | 6,324 | 6,324 | |
| UTILITIES | 4,720 | 4,720 | 4,720 | |
| REPAIRS & MAINTENANCE | 22,803 | 22,803 | 22,803 | |
| PROMOTIONAL EXPENSES | 881 | 881 | 881 | |
| MISCELLANEOUS | 528 | 528 | 528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 4,257 | 1,792 |
| NY STATE ANNUAL FILING FEE PAYABLE | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 5,650 | 1,413 | 4,237 | 4,237 |
| MEDICAL SERVICES | 400 | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY STATE ANNUAL FILING FEE | 50 | 50 | 50 |