| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ConocoPhilips | 57,951 | 131,906 |
| ExxonMobil Corp | 27,071 | 48,814 |
| Union Pacific Corp | 70,680 | 571,824 |
| Phillip 66 spinoff | 68,474 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 2R Larissa | 25,200 | 25,200 | ||
| 13.145 acres Cherokee County | 253,900 | 253,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Capital Income Builder | 84,085 | 99,388 | |
| Franklin Income Fund | 115,762 | 125,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 807,765 | 825,292 | 1,358,495 |
| Utility deposit | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 338 | 338 | 338 | |
| Royalty expense | 249 | 249 | 249 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalty | 1,338 | 1,338 | 1,338 |
| Partnership income | 33,907 | 33,907 | 33,907 |
| Other income | 30 | 30 | 30 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 731 | |
| Other liabilities | 666 | |
| Payroll tax deposits | 731 | |
| Other liabilities | 666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 731 | |
| Other liabilities | 666 | |
| Payroll tax deposits | 731 | |
| Other liabilities | 666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property taxes | 388 | 388 | 388 | |
| Other taxes | 2,928 | 2,928 | 2,928 | |
| Payroll taxes | 2,754 | 2,754 | 2,754 |