| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 7,125 | 3,562 | 3,563 | |
| PREPARATION OF FINANCIAL STMTS | 5,000 | 2,500 | 2,500 | |
| TAX REPORT SERVICES | 4,500 | 2,250 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 3,177 | S/L | 7.0000 | ||||
| FURNITURE | 2005-03-03 | 1,122 | 1,122 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 7,475 | S/L | 7.0000 | 574 | |||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 1,091 | S/L | 5.0000 | ||||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 1,243 | S/L | 7.0000 | 210 | |||
| COMPUTERS | 2008-05-07 | 1,593 | 1,593 | S/L | 5.0000 | ||||
| DRIVEWAY | 2008-11-17 | 9,300 | 3,152 | S/L | 15.0000 | 620 | |||
| FILING CABINET | 2009-03-27 | 1,102 | 746 | S/L | 7.0000 | 158 | |||
| COMPUTERS | 2010-11-16 | 4,501 | 2,775 | S/L | 5.0000 | 900 | |||
| COMPUTERS | 2011-11-28 | 5,368 | 2,237 | S/L | 5.0000 | 1,073 | |||
| COMPUTERS | 2012-09-25 | 760 | 190 | S/L | 5.0000 | 152 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 GE CAPITAL 5.4% DUE 02/15/20 | 251,339 | 271,396 |
| 100,000 HONEYWELL 5.3% DUE 03/01/201 | 103,387 | 111,098 |
| 150,000 IBM 5.7% DUE 09/14/2017 | 152,740 | 167,231 |
| 150,000 ORACLE 5% DUE 07/08/2019 | 154,102 | 167,984 |
| 150,000 TARGET CORPORATION 5.875% DU | 152,455 | 161,176 |
| 150,000 JP MORGAN CHASE 6% DUE 01/15 | 155,435 | 167,559 |
| 100,000 MEDTRONIC 4.75% DUE 09/15/20 | 101,198 | 102,976 |
| 125,000 FRANKLIN RESOURCES 3.125% DU | 125,436 | 126,274 |
| 150,000 MCDONALDS CORP 3.5% DUE 7/15 | 151,323 | 158,801 |
| 100,000 LOWES COMPANIES 3.75% DUE 4/ | 102,952 | 107,213 |
| 150,000 BERKSHIRE HATAWAY 3.75% DUE | 162,135 | 160,877 |
| 150,000 THE HOME DEPOT 3.75% DUE 2 | 151,869 | 160,134 |
| 150,000 UNITED TECH CORP 3.1% DUE 6/ | 151,812 | 153,186 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,330 A T & T | 180,923 | 179,035 |
| 980 AMERN FINANCIAL GROUP | ||
| 4,440 APPLE INC | 200,921 | 490,087 |
| 1,790 CAPITAL ONE FINANCE | 131,469 | 147,765 |
| 2164 CHEVRON TEXACO COR | ||
| 5,840 CISCO SYSTEMS INC | 143,224 | 162,440 |
| 1,900 CONOCOPHILLIPS | 110,661 | 131,214 |
| 2,305 EXXON MOBIL CORP | 158,016 | 213,097 |
| 5,595 GENERAL ELECTRIC CO | 138,866 | 141,386 |
| 1,730 HONEYWELL INTERNATIONAL | ||
| 5,700 INTEL CORP | 166,997 | 206,853 |
| 975 INTERNATIONAL BUSINESS MACHINES | ||
| 2,520 JOHNSON & JOHNSON | 215,457 | 263,516 |
| 3,790 JPMORGAN CHASE & CO | 173,395 | 237,178 |
| 1,730 MACYS INC FKA FEDERATED | 101,017 | 113,748 |
| 3,400 MARATHON OIL CORP | 101,636 | 96,186 |
| 6,220 MICROSOFT CORP | 187,313 | 288,919 |
| 4,520 VERIZON COMMUNICATIONS | 214,603 | 211,446 |
| 2,280 ALASKA AIR GROUP INC | ||
| 210 BIOGEN IDEC INC | 23,963 | 71,285 |
| 828 CELGENE CORP | ||
| 1,920 DIRECTV CL A | ||
| 1,390 FOOT LOCKER | 72,765 | 78,090 |
| 1,720 HOME DEPOT INC | 90,217 | 180,548 |
| 10,190 KEYCORP INC NEW | ||
| 660 MCKESSON CORPORATION | 69,679 | 137,003 |
| 1,890 ORACLE CORPORATION | 55,076 | 84,993 |
| 5,310 PFIZER INCORPORATED | 112,905 | 165,407 |
| 2,730 ALLSTATE CORPORATION | ||
| 3,130 AMERICAN INTL GROUP NEW | 121,636 | 175,311 |
| 1,320 BOEING CO | 109,659 | 171,574 |
| 2,350 COMCAST CORP NEW CL A | 70,615 | 136,324 |
| 1,690 COVIDEN PLC NEW | ||
| 1,520 DELTA AIR LINES INC NEW | 17,102 | 74,769 |
| 1,990 DISNEY WALT CO | 152,795 | 187,438 |
| 320 FLOWSERVE CORPORATION | ||
| 820 FLUOR CORPORATION | ||
| 2,110 KROGER COMPANY | 50,586 | 135,483 |
| 1,690 MARROITT INTL INC CL A | ||
| 2,470 MERCK & CO INC NEW | 142,039 | 140,271 |
| 1,650 PINNACLE WEST CAPITAL | ||
| 1,030 RAYTHEON COMPANY NEW | 58,507 | 111,415 |
| 860 TRW AUTOMOTIVE HOLDINGS | ||
| 1,380 WELLS FARGO & CO | 65,541 | 75,652 |
| 1,170 3M COMPANY | 161,434 | 192,254 |
| 990 ADVANCE AUTO PARTS INC | ||
| 1,730 AGCO | ||
| 1,030 AVERY DENNISON CORP | ||
| 2,150 BAKER HUGHES INC | ||
| 1,340 BORG WARNER INC | ||
| 1,760 CARDINAL HEALTH INC | ||
| 480 CIMAREX ENERGY CO | ||
| 1,080 COCA COLA ENT NEW | 44,147 | 47,758 |
| 2,200 DISCOVER FINANCIAL SVCS | ||
| 1,120 DOVER CORPORATION | ||
| 3,060 DOW CHEMICAL COMPANY | ||
| 1,850 DR PEPPER SNAPPLE GROUP | ||
| 1,790 EXTRA SPACE STORAGE INC | ||
| 1,030 FACEBOOK INC CLASS A | ||
| 1,550 GAMESTOP CORP CL A NEW | ||
| 1,360 GILEAD SCIENCES INC | 102,620 | 128,194 |
| 1,190 GNC HOLDINGS INC | ||
| 230 GOOGLE INC CLASS A | 118,928 | 122,052 |
| 1,627 HALLIBURTON CO HLDG CO | 77,913 | 63,990 |
| 1,330 ILLINOIS TOOL WORKS INC | 99,778 | 125,951 |
| 910 J M SMUCKER CO NEW | ||
| 1,760 KRAFT FOODS GROUP | 93,405 | 110,282 |
| 1870 LAM RESEARCH CORPORATION | ||
| 970 LINCOLN NATIONAL CORP | 42,984 | 55,940 |
| 1,260 MARATHON PETE CORP | 110,784 | 113,728 |
| 1,210 MYLAN INC | 37,662 | 68,208 |
| 1290 NORFOLK SOUTHERN CORP | ||
| 1770 OMNICARE INC | ||
| 1340 PROCTER & GAMBLE | ||
| 2,610 PUB SVC ENT GROUP INC | 84,183 | 108,080 |
| 4,980 PULTEGROUP INC | 100,604 | 106,871 |
| 2490 QUALCOMM INC | ||
| 500 ROCKWELL AUTOMATION INC | ||
| 1970 SOUTHERN COPPER CORP | ||
| 1870 ST JUDE MEDICAL INC | ||
| 1410 STARWOOD HTLS & RSTS NEW | ||
| 1630 STATE STREET CORP | ||
| 2970 TEXAS INSTRUMENTS INC | ||
| 630 THERMO FISHER SCIENTIFIC | 48,306 | 78,933 |
| 560 TIFFANY & CO NEW | ||
| 1480 VIACOM INC CL B | ||
| 580 WELLPOINT INC | ||
| 1,010 WESTERN DIGITAL CORP | 64,175 | 111,807 |
| 590 WHIRLPOOL CORP | 66,824 | 114,307 |
| 2520 YAHOO INC | ||
| 940 ZIMMER HOLDINGS INC | 51,953 | 106,615 |
| 7,280 ALCOA INC | 109,028 | 114,951 |
| 560 ALEXANDRIA REAL EST EQTY REIT | 43,268 | 49,694 |
| 2,130 AMER ELECTRIC PWR CO INC | 115,894 | 129,334 |
| 1,230 AMGEN INCORPORATED | 150,419 | 195,927 |
| 2,560 ARRIS GROUP INC NEW | 76,230 | 77,286 |
| 12,760 BANK OF AMERICA | 213,657 | 228,276 |
| 2,350 BEST BUY INC | 84,363 | 91,603 |
| 1,810 BRINKER INTL INC | 100,235 | 106,229 |
| 1,540 CH ROBINSON WORLDWIDE NEW | 105,912 | 115,331 |
| 300 COOPER COMPANIES NEW | 46,646 | 48,627 |
| 640 DUN & BRADSTREET CP NEW | 70,758 | 77,414 |
| 5,080 EMC CORP MASS | 148,350 | 151,079 |
| 3,240 FEDERATED INVS PA CL B | 105,913 | 106,693 |
| 4,560 FIFTH THIRD BANCORP | 97,818 | 92,910 |
| 9,040 FORD MOTOR COMPANY NEW | 133,250 | 140,120 |
| 450 F5 NETWORKS INC | 55,829 | 58,709 |
| 230 GOOGLE INC CLASS C | 119,309 | 121,072 |
| 3,270 JETBLUE AIRWAYS CORP | 47,748 | 51,862 |
| 660 KIRBY CORPORATION | 74,503 | 53,288 |
| 1,130 LYONDELLABASELL INDS | 126,963 | 89,711 |
| 1,140 MANPOWER GROUP | 89,512 | 77,714 |
| 2,880 MICRON TECHNOLOGY INC | 86,152 | 100,829 |
| 2,900 MONDELEZ INTL INC CL A | 110,451 | 105,343 |
| 1,410 OCCIDENTAL PETE CORP | 135,969 | 113,660 |
| 840 PARKER-HANNIFIN CORP | 105,267 | 108,318 |
| 1,890 PEPSICO INCORPORATED | 156,247 | 178,718 |
| 4,350 PITNEY BOWES INC | 115,829 | 106,010 |
| 4,050 PROGRESSIVE CORP OHIO | 103,317 | 109,310 |
| 1,840 RAYMOND JAMES FINL INC | 94,612 | 105,414 |
| 10,640 REGIONS FINANCIAL CP NEW | 108,101 | 112,357 |
| 1,820 TIME WARNER INC. | 138,327 | 155,463 |
| 580 UNITED THERAPEUTICS CORP | 73,244 | 75,103 |
| 740 UNIVERSAL HEALTH SVCS CL B | 80,165 | 82,331 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY & EQUIPMENT | 37,533 | 28,489 | 9,044 | 9,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 41,749 | 48,790 | 48,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TEL, COMPUTER & INTERNET | 13,458 | 3,365 | 10,083 | |
| INSURANCE | 2,018 | 505 | 1,514 | |
| OFFICE & POSTAGE | 7,058 | 1,765 | 5,460 | |
| DUES,FEES & PERMITS | 4,410 | 909 | 3,534 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 88,740 | 44,370 | 44,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 35,927 |