| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,400 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSIONS | 2012-01-01 | 27,524 | 18,349 | 36.000000000000 | 9,175 | 9,175 | 27,524 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING- ORIGINAL BUILDING | 2009-12-28 | 876,361 | 90,819 | SL | 39.000000000000 | 22,471 | 22,471 | ||
| OFFICE BUILDING- QUIT CLAIM DEED | 2011-01-04 | 50,058 | 3,797 | SL | 39.000000000000 | 1,284 | 1,284 | ||
| OFFICE BUILDING- STORAGE SHED | 2010-01-01 | 58,938 | 5,982 | SL | 39.000000000000 | 1,511 | 1,511 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING- ORIGINAL BUILDING | 876,361 | 113,290 | 763,071 | |
| OFFICE BUILDING- QUIT CLAIM DEED | 50,058 | 5,081 | 44,977 | |
| OFFICE BUILDING- STORAGE SHED | 58,938 | 7,493 | 51,445 | |
| LEASE COMMISSIONS | 27,524 | 27,524 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 223,927 | 273,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE COMMISSIONS | 9,175 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,761 | 0 | 0 | |
| INFORMATION TECHNOLOGY | 780 | 0 | 0 | |
| BANK FEE | 30 | 0 | 0 | |
| UTILITIES | 40,401 | 40,401 | 0 | |
| REPAIRS | 11,668 | 11,668 | 0 | |
| INSURANCE | 21,948 | 21,948 | 0 | |
| AMORTIZATION | 9,175 | 18,350 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 63,166 | 63,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,189 | 6,189 | 0 |
| Name | Address |
|---|---|
| JOHN A WOODWORTH |
3110 RUSTON WAY SUITE D TACOMA,WA98402 |
| JEFFREY A WOODWORTH |
3110 RUSTON WAY SUITE D TACOMA,WA98402 |
|
|
3110 RUSTON WAY SUITE D TACOMA,WA98402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 55,898 | 55,898 | 0 |