| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOHALL, HOOVER & ASSOC | 900 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES (9/09 REFI) | 2009-09-28 | 3,768 | 535 | 360.000000000000 | 126 | 0 | 126 | 661 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 2006-06-23 | 114,089 | 35,624 | SL | 27.500000000000 | 4,149 | 0 | 4,149 | |
| LAND - 1420 BOWSER DR | 2006-06-23 | 23,344 | L | 0 | 0 | 0 | |||
| PT CRUISER | 2006-06-28 | 17,500 | 17,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER (WES) | 2008-02-09 | 1,912 | 1,912 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS - 1420 BOWSER | 2013-02-11 | 14,458 | 460 | SL | 27.500000000000 | 526 | 0 | 526 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VEHICLE - PT CRUISER | PURCHASED | 2014-03 | F GARCIA | 4,000 | 0 | 4,000 | 17,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 114,089 | 39,773 | 74,316 | 126,500 |
| LAND - 1420 BOWSER DR | 23,344 | 0 | 23,344 | 23,000 |
| COMPUTER (WES) | 1,912 | 1,912 | 0 | 0 |
| IMPROVEMENTS - 1420 BOWSER | 14,458 | 986 | 13,472 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 120000 |
| Balance Due | 110995 |
| Date of Note | 2009-09 |
| Maturity Date | 2039-09 |
| Repayment Terms | |
| Interest Rate | 5.880000000000 |
| Security Provided by Borrower | RESIDENTIAL REAL ESTATE |
| Purpose of Loan | PURCHASE OF MINISTRY HOUSE |
| Description of Lender Consideration | RESIDENTIAL REAL ESTATE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW | 361 | 322 | 322 |
| 3 | |||
| LOAN FEES (9/09 REFI) | 3,233 | 3,107 | 3,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSISTANCE TO INDIVIDUALS | 867 | 0 | 0 | 867 |
| AUTOMOBILE EXP | 1,171 | 0 | 0 | 937 |
| INSURANCE | 863 | 0 | 194 | 496 |
| MEALS & ENTERTAINMENT | 643 | 0 | 0 | 643 |
| OFFICE EXPENSE | 84 | 0 | 0 | 67 |
| PROPERTY TAXES | 668 | 0 | 151 | 384 |
| REPAIRS | 3,471 | 0 | 782 | 1,995 |
| SUPPLIES | 1,215 | 0 | 274 | 698 |
| UTILITIES | 310 | 0 | 70 | 178 |
| AMORTIZATION | 126 | 0 | 101 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE BOARDING FEES | 4,270 | 4,270 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| F GARCIA | NONE | 2,000 | 700 | 2014-03 | 2015-04 | MONTHLY | 0 % | VEHICLE - PT CRUISER | PURCHASE OF MINISTRY VEHICLE | VEHICLE - PT CRUISER | 4,000 |