| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,600 | 0 | 6,600 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1994-06-01 | 17,446 | 8,504 | SL | 40.000000000000 | 436 | 0 | 436 | |
| IMPROVEMENTS | 1995-06-01 | 12,184 | 5,638 | SL | 40.000000000000 | 305 | 0 | 305 | |
| IMPROVEMENTS | 1997-12-01 | 1,613 | 646 | SL | 40.000000000000 | 40 | 0 | 40 | |
| IMPROVEMENTS | 1998-04-22 | 11,480 | 4,527 | SL | 40.000000000000 | 287 | 0 | 287 | |
| IMPROVEMENTS | 1998-12-31 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-01-31 | 14,677 | 14,677 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-08-31 | 69,934 | 23,399 | SL | 40.000000000000 | 1,748 | 0 | 1,748 | |
| IMPROVEMENTS | 2000-11-30 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-25 | 14,680 | 14,680 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-11-09 | 15,975 | 14,647 | SL | 10.000000000000 | 1,328 | 0 | 1,328 | |
| IMPROVEMENTS | 2008-07-24 | 4,900 | 666 | SL | 40.000000000000 | 123 | 0 | 123 | |
| IMPROVEMENTS | 1981-10-01 | 16,621 | 16,621 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-02-20 | 1,267 | 1,267 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-07-17 | 1,096 | 1,096 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2008-11-13 | 1,459 | 1,075 | SL | 7.000000000000 | 208 | 0 | 208 | |
| EQUIPMENT | 2008-07-10 | 1,459 | 1,144 | SL | 7.000000000000 | 208 | 0 | 208 | |
| EQUIPMENT | 2002-05-30 | 30,328 | 30,328 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-06-26 | 3,360 | 3,360 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-12-04 | 1,437 | 1,437 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2000-06-01 | 8,831 | 8,831 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2009-03-31 | 27,198 | 3,350 | SL | 40.000000000000 | 680 | 0 | 680 | |
| IMPROVEMENTS | 2009-03-31 | 5,120 | 608 | SL | 40.000000000000 | 128 | 0 | 128 | |
| IMPROVEMENTS | 2009-07-08 | 32,500 | 3,658 | SL | 40.000000000000 | 813 | 0 | 813 | |
| IMPROVEMENTS | 2009-06-30 | 14,818 | 6,669 | SL | 10.000000000000 | 1,482 | 0 | 1,482 | |
| IMPROVEMENTS | 2009-08-01 | 24,090 | 10,639 | SL | 10.000000000000 | 2,409 | 0 | 2,409 | |
| IMPROVEMENTS | 2009-11-06 | 1,980 | 208 | SL | 40.000000000000 | 50 | 0 | 50 | |
| IMPROVEMENTS | 2009-11-04 | 1,421 | 398 | SL | 15.000000000000 | 95 | 0 | 95 | |
| EQUIPMENT | 2010-07-12 | 32,779 | 8,569 | SL | 12.000000000000 | 2,732 | 0 | 2,732 | |
| EQUIPMENT | 1993-03-30 | 3,632 | 3,632 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1993-08-31 | 2,593 | 2,593 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-04-05 | 6,442 | 3,542 | SL | 5.000000000000 | 1,288 | 0 | 1,288 | |
| 09 YAMAHA GAS GOLF CART | 2013-07-24 | 2,995 | 208 | SL | 6.000000000000 | 499 | 0 | 499 | |
| PC TOWER | 2014-03-06 | 1,025 | SL | 5.000000000000 | 171 | 0 | 171 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 17,446 | 8,940 | 8,506 | |
| IMPROVEMENTS | 12,184 | 5,943 | 6,241 | |
| IMPROVEMENTS | 1,613 | 686 | 927 | |
| IMPROVEMENTS | 11,480 | 4,814 | 6,666 | |
| IMPROVEMENTS | 2,500 | 2,500 | 0 | |
| IMPROVEMENTS | 14,677 | 14,677 | 0 | |
| IMPROVEMENTS | 69,934 | 25,147 | 44,787 | |
| IMPROVEMENTS | 3,600 | 3,600 | 0 | |
| IMPROVEMENTS | 14,680 | 14,680 | 0 | |
| IMPROVEMENTS | 15,975 | 15,975 | 0 | |
| IMPROVEMENTS | 4,900 | 789 | 4,111 | |
| IMPROVEMENTS | 16,621 | 16,621 | 0 | |
| EQUIPMENT | 1,267 | 1,267 | 0 | |
| EQUIPMENT | 1,096 | 1,096 | 0 | |
| EQUIPMENT | 1,459 | 1,283 | 176 | |
| EQUIPMENT | 1,459 | 1,352 | 107 | |
| EQUIPMENT | 30,328 | 30,328 | 0 | |
| OFFICE EQUIPMENT | 3,360 | 3,360 | 0 | |
| OFFICE EQUIPMENT | 1,437 | 1,437 | 0 | |
| OFFICE EQUIPMENT | 8,831 | 8,831 | 0 | |
| IMPROVEMENTS | 27,198 | 4,030 | 23,168 | |
| IMPROVEMENTS | 5,120 | 736 | 4,384 | |
| IMPROVEMENTS | 32,500 | 4,471 | 28,029 | |
| IMPROVEMENTS | 14,818 | 8,151 | 6,667 | |
| IMPROVEMENTS | 24,090 | 13,048 | 11,042 | |
| IMPROVEMENTS | 1,980 | 258 | 1,722 | |
| IMPROVEMENTS | 1,421 | 493 | 928 | |
| EQUIPMENT | 32,779 | 11,301 | 21,478 | |
| EQUIPMENT | 3,632 | 3,632 | 0 | |
| EQUIPMENT | 2,593 | 2,593 | 0 | |
| EQUIPMENT | 6,442 | 4,830 | 1,612 | |
| 09 YAMAHA GAS GOLF CART | 2,995 | 707 | 2,288 | |
| PC TOWER | 1,025 | 171 | 854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,450 | 0 | 1,450 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSE | 5,790 | 0 | 5,790 | 0 |
| MISCELLANEOUS EXPENSE | 2,473 | 0 | 2,473 | 0 |
| FUEL & PIER SUPPLIES | 18,033 | 0 | 18,033 | 0 |
| TELEPHONE | 4,321 | 0 | 4,321 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 365,716 | 365,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 5,580 | 5,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKET FEASIBILITY STUDY | 33,600 | 0 | 33,600 | 0 |