| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 2,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| I SHS I BOXX INV GRADE CORP BOND FUND | 97,129 | 119,410 |
| VANGUARD SHORT TERM BOND FUND ETF | 68,073 | 67,718 |
| GOLDMAN SACHS HIGH YIELD FLOATING RATE DEBT FD | 30,000 | 29,300 |
| GOLDMAN SACHS HIGH YIELD BOND FD | 41,194 | 40,009 |
| GOLDMAN SACHS EMERGING MARKET DEBT FD | 14,565 | 11,398 |
| GOLDMAN SACHS STRATEGIC INCOME FD | 70,414 | 70,481 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW JONES GLOBAL EX-US REAL ESTATE FUND | 31,427 | 40,240 |
| DOW JONES US REAL ESTATE INDEX FUND | 34,136 | 52,635 |
| GOLDMAN SACHS DIVIDEND AND PREMIUM FUND | 198,031 | 263,487 |
| GOLDMAN SACHS INTERNATIONAL DIVIDEND AND PREMIUM FUND | 91,675 | 92,830 |
| MSCI EAFE INDEX FUND | 75,321 | 87,366 |
| MSCI EMERGING MARKETS INDEX FUND | 45,040 | 44,516 |
| RUSSELL 1000 GROWTH INDEX FUND | 73,018 | 145,232 |
| RUSSELL 10000 VALUE INDEX FUND | 35,440 | 59,686 |
| SPDR BANK INDEX FUND | 9,914 | 12,313 |
| JAPAN HEDGED EQUITY FUND | 12,520 | 12,308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,430 | 322 | 322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,000 | 3,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 7 | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO REGISTRATION FEE | 200 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 800 | 0 | 0 |