| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tracy Billing Accounting | 2,403 | 2,403 | 2,403 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds per Attached List | 396,409 | 392,079 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities per Attached List | 488,298 | 640,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rbt E. Fredricks Fund | 97,575 | 103,459 | |
| Mutual Funds per Stmt | 247,853 | 285,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 3,200 | 3,200 | ||
| Licenses & Permits | 50 | 50 | ||
| Administrative | 846 | |||
| Bank Charges | 25 | 20 | 20 | |
| Professional Fees | 1,134 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 220 |
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 220 |
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisors Investment Mgmt | 19,955 | 19,955 | 19,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 482 | 482 | 482 | |
| Payroll Tax | 2,366 | 1,893 | 1,893 | 473 |
| Other | 1,657 | 1,657 | 1,657 |