| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 500 | 250 | 250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2014-04-30 | 14,426 | 180.000000000000 | 841 | 0 | 841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNB INVESTMENTS - COMMON STOCK | 200,300 | 198,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNB INVESTMENTS - MUTUAL FUNDS FIXED | FMV | 154,500 | 152,143 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 14,426 | 841 | 13,585 | 13,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,846 | 0 | 11,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,550 | 0 | 2,550 | |
| BANK CHARGES | 34 | 34 | 0 | |
| DUES AND SUBSCRIPTIONS | 139 | 69 | 70 | |
| OFFICE EXPENSES | 303 | 0 | 303 | |
| INVESTMENT ADVISORY FEES | 217 | 217 | 0 | |
| ORGANIZATIONAL COSTS | 5,000 | 0 | 5,000 | |
| AMORTIZATION | 841 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE | 0 | 19,426 |