| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,614 | 14,759 | 14,759 | 8,855 |
| SITE RENTAL-PROFESSIONAL FEES | 5,903 | 0 | 5,903 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,153,432 | 1,153,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 4,495,929 | 4,495,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 18,025 | 20,091 | 20,091 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 58,542 | 5,277 | 5,277 | 53,266 |
| INSURANCE | 51,117 | 11,737 | 11,737 | 39,380 |
| BUILDINGS AND GROUNDS MAINTENANCE | 125,261 | 11,172 | 11,172 | 114,091 |
| CURATORIAL EXPENSE | 11,751 | 0 | 0 | 11,751 |
| DEVELOPMENT | 1,931 | 0 | 0 | 1,931 |
| OFFICE EXPENSE | 14,570 | 2,185 | 2,185 | 12,384 |
| TELEPHONE/INTERNET | 7,808 | 4,321 | 4,321 | 3,487 |
| BROKER FEES | 38,262 | 38,262 | 38,262 | 0 |
| MARKETING | 1,416 | 0 | 0 | 1,416 |
| PROGRAM EDUCATION | 13,098 | 0 | 0 | 13,098 |
| SITE RENTAL-UTILITIES | 6,596 | 0 | 6,596 | 0 |
| SITE RENTAL-BUILDINGS AND GROUNDS MAINTENANCE | 21,219 | 0 | 21,219 | 0 |
| SITE RENTAL-INSURANCE | 14,671 | 0 | 14,671 | 0 |
| SITE RENTAL-MARKETING | 5,663 | 0 | 5,663 | 0 |
| SITE RENTAL-OFFICE EXPENSES | 4,277 | 0 | 4,277 | 0 |
| SITE RENTAL-TELEPHONE/INTERNET | 2,161 | 0 | 2,161 | 0 |
| RENTAL-RENTAL EXPENSES | 17,966 | 17,966 | 17,966 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE TOURS | 43,609 | 43,609 | |
| PROGRAM INCOME | 111,997 | 111,997 | |
| OTHER INCOME | 36 | 36 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LOANS PAYABLE | 300,000 | 300,000 |
| NOTE PAYABLE | 3,500,000 | 3,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 22,224 | 3,317 | 3,317 | 18,906 |
| REAL ESTATE/WATER TAXES | 8,406 | 5,924 | 1,108 | 7,299 |
| EXCISE TAX/FILING FEES | 719 | 719 | 719 | 0 |
| SITE RENTAL-REAL PROPERTY TAXES | 2,102 | 0 | 2,102 | 0 |
| SITE RENTAL-PAYROLL TAXES | 5,556 | 0 | 5,556 | 0 |
| SITE RENTAL-TAXES | 1,192 | 0 | 1,192 | 0 |
| RENTAL-WATER/REAL PROPERTY TAXES | 4,817 | 4,817 | 4,817 | 0 |