| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,850 | 2,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2002-06-30 | 4,605 | 1,363 | S/L | 39.0000 | 118 | 118 | ||
| COMPUTER (1/3 SHARE) | 2011-06-30 | 317 | 317 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.66667 SH CDK GLOBAL INC | 2006-01 | PURCHASE | 2014-10 | 20 | 11 | 9 | ||||
| 5647.718 SH FRANKLIN UTILITIES FUND | 2011-05 | PURCHASE | 2014-12 | 100,000 | 72,471 | 27,529 | ||||
| 1894.657 SH FRANKLIN RISING DIV | 2011-05 | PURCHASE | 2014-12 | 100,000 | 68,329 | 31,671 | ||||
| 500 SH NORFOLK SOUTHERN CORP | 2010-05 | PURCHASE | 2014-07 | 52,463 | 29,835 | 22,628 | ||||
| 150 SH 3M CO | 2005-12 | PURCHASE | 2014-12 | 24,962 | 11,745 | 13,217 | ||||
| 300 SH WAL-MART STORES INC | 2006-01 | PURCHASE | 2014-12 | 25,921 | 13,780 | 12,141 | ||||
| 1000 SH WISCONSIN ENERGY CORP | 2006-01 | PURCHASE | 2014-05 | 46,237 | 19,971 | 26,266 | ||||
| 502 SH AGL RESOURCES INC | 2006-01 | PURCHASE | 2014-01 | 23,774 | 8,024 | 15,750 | ||||
| 250 SH HONEYWELL INTERNATIONAL INC | 2006-01 | PURCHASE | 2014-12 | 25,417 | 561 | 24,856 | ||||
| 1000 SH INTEGRYS ENERGY GROUP INC | 2006-01 | PURCHASE | 2014-01 | 54,629 | 8,629 | 46,000 | ||||
| 400 SH JPMORGAN CHASE & CO | 2006-01 | PURCHASE | 2014-12 | 24,908 | 292 | 24,616 | ||||
| 400 SH LINCOLN NATIONAL CORP | 2006-01 | PURCHASE | 2014-12 | 23,449 | 1,166 | 22,283 | ||||
| 1352 SH NORFOLK SOUTHERN CORP | 2006-01 | PURCHASE | 2014-07 | 141,861 | 5,721 | 136,140 | ||||
| 2667.378 SH AMER MUTUAL FUND CL A | 2006-01 | PURCHASE | 2014-12 | 100,000 | 82,143 | 17,857 | ||||
| 3000 SH APPLIED MATERIALS INC | 2006-01 | PURCHASE | 2014-07 | 68,433 | 53,923 | 14,510 | ||||
| 2413.71 SH WASH MUTUAL INVS FD CL A | 2006-01 | PURCHASE | 2014-12 | 100,000 | 88,270 | 11,730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN INVS SECS TR | 376,395 | 434,603 |
| CAPITAL WORLD GROWTH & INCOME | 301,655 | 362,718 |
| WASHINGTON MUTUAL INV. | 217,464 | 243,218 |
| INCOME FUND OF AMERICA | 275,833 | 291,537 |
| CAPITAL INCOME BUILDER FUND | 273,490 | 303,042 |
| FRANKLIN TEMPLETON FOUNDING FD | 266,566 | 323,336 |
| FRANKLIN UTILITIES | 167,014 | 230,133 |
| FRANKLIN RISING DIVIDENDS | 146,275 | 210,703 |
| AMERICAN MUTUAL FUND | 106,291 | 128,189 |
| AMERICAN INTERNATIONAL GRW & INC | 118,084 | 123,076 |
| CAPITAL WORLD BOND FUND | 107,150 | 103,943 |
| FRANKLIN INCOME FUND | 87,665 | 96,890 |
| 3M | 64,281 | 139,672 |
| APPLIED MATERIALS | ||
| WALMART | 32,153 | 60,116 |
| JOHNSON & JOHNSON | 45,460 | 78,428 |
| PROCTOR & GAMBLE | 44,427 | 68,317 |
| MICROSOFT | 40,580 | 69,675 |
| BANK OF AMERICA | 39,244 | 17,890 |
| AT&T | 38,852 | 50,385 |
| NORFOLK SOUTHERN | ||
| SCHLUMBERGER LIMITED | 33,495 | 188,927 |
| ORACLE | 24,901 | 56,212 |
| AUTOMATIC DATA PROCESSING | 18,289 | 41,685 |
| WISCONSIN ENERGY | ||
| INTEGRYS ENERGY | ||
| AGL RESOURCES | ||
| LINCOLN NATIONAL | 6,614 | 130,796 |
| CITIGROUP | 5,478 | 4,653 |
| CURTISS WRIGHT | 3,738 | 70,590 |
| JPMORGAN CHASE | 2,388 | 204,637 |
| WELLS FARGO | 2,439 | 17,323 |
| HONEYWELL | 1,756 | 78,137 |
| UNION PACIFIC | 1,504 | 234,448 |
| ANADARKO PETROLEUM | 1,272 | 31,185 |
| ILLINOIS TOOL WORKS | 26 | 94,700 |
| INVESCO SHORT TERM BOND FUND | 500,144 | 500,000 |
| CDK GLOBAL INC | 2,635 | 6,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 4,922 | 1,798 | 3,124 | 3,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SAFETY DEPOSIT BOX RENTAL | 60 | 60 | ||
| OFFICE SUPPLIES EXPENSE | 158 | 79 | 79 | |
| POSTAGE & DELIVERY | 92 | 46 | 46 | |
| INSURANCE | 350 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 10 | 10 | ||
| PAYROLL TAXES | 835 | 835 | ||
| FOREIGN TAX | 1,124 | 1,124 | ||
| 990 PF TAXES | 2,500 | 2,500 | ||
| IL AG REGISTRATION FEE | 15 | 15 |