| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION EXPENSE | 18,180 | 1,576 | 1,576 | 19,756 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 533,627 | 195,329 | 195,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 6,134,395 | 2,844,139 | 3,290,256 | 3,290,256 |
| IMPROVEMENTS | 128,260 | 2,850 | 125,410 | 125,410 |
| EQUIPMENT | 59,939 | 12,485 | 47,454 | 47,454 |
| CONSTRUCTION IN PROGRESS | 239,765 | 239,765 | 239,765 | |
| LAND | 167,536 | 167,536 | 167,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASING FEES | 2,106 | 530 | 530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 7,197 | 7,197 | ||
| REPAIRS AND MAINTENANCE | 100,278 | 100,278 | ||
| UTILITIES | 23,187 | 23,187 | ||
| MISCELLANEOUS | 2,085 | 2,085 | ||
| BAD DEBTS | 3,357 | 3,357 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENT | 859,606 | 859,606 | |
| CAM CHARGES | 100,971 | 100,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 10,709 | 10,709 | ||
| OTHER PROFESSIONAL FEES | 12,415 | 12,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 30,188 | 30,188 | ||
| EXCISE TAX | 282 | 282 |